ADPXY (Audio Pixels Holdings) Net-Net Working Capital: $-0.41 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADPXY Audio Pixels Holdings Ltd ADPXY
18 GF Score
Price $3.00
GF Value $1.90
! 3 Warning Signs
View Full Analysis

What is Audio Pixels Holdings Net-Net Working Capital?

Audio Pixels Holdings ADPXY 18 Net-Net Working Capital is $-0.41 as of Jun. 2025. GuruFocus rates ADPXY with a GF Score™ of 18/100 and a GF Value™ of $1.90. The stock has 3 warning signs investors should review. Among 1,213 Hardware companies, Audio Pixels Holdings ranks worse than 82440.15% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Audio Pixels Holdings's Net-Net Working Capital for the quarter that ended in Jun. 2025 was $-0.41.

The industry rank for Audio Pixels Holdings's Net-Net Working Capital or its related term are showing as below:

ADPXY's Price-to-Net-Net-Working-Capital is not ranked *
in the Hardware industry.
Industry Median: 8.66
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Audio Pixels Holdings  (OTCPK:ADPXY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Audio Pixels Holdings Net-Net Working Capital Related Terms


Audio Pixels Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Audio Pixels Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Audio Pixels Holdings Net-Net Working Capital Chart

Audio Pixels Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 -0.07 -0.09 -0.10 -0.27

Audio Pixels Holdings Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -0.10 -0.21 -0.27 -0.41

ADPXY vs TKLS, ZEPP, UEIC: Net-Net Working Capital Comparison

For the Consumer Electronics subindustry, Audio Pixels Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Audio Pixels Holdings Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Audio Pixels Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Audio Pixels Holdings's Price-to-Net-Net-Working-Capital falls into.


ADPXY
18GF Score
Audio Pixels Holdings Ltd ADPXY
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Audio Pixels Holdings Net-Net Working Capital Calculation

Audio Pixels Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net-Net Working Capital(A: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.087+0.75 * 0.163+0.5 * 0-12.155
-0-0)/29.210
=-0.27

Audio Pixels Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2025 is calculated as

Net-Net Working Capital(Q: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.845+0.75 * 0.145+0.5 * 0-13.906
-0-0)/29.210
=-0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.41 mean?
Audio Pixels Holdings (ADPXY) has a Net-Net Working Capital of $-0.41 as of Jun. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Audio Pixels Holdings According to the industry distribution chart, Audio Pixels Holdings ranks #999999 out of 1213 companies in the Hardware industry.
Is Audio Pixels Holdings' Net-Net Working Capital too high?
Audio Pixels Holdings' current Net-Net Working Capital is $-0.41. Based on the distribution chart, Audio Pixels Holdings ranks #999999 out of 1213 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Audio Pixels Holdings has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Audio Pixels Holdings' Net-Net Working Capital compare to TKLS and ZEPP?
According to the Hardware industry distribution chart, Audio Pixels Holdings ranks #999999 out of 1213 companies for Net-Net Working Capital. This places Audio Pixels Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 8.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 8.66, based on 1,213 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Audio Pixels Holdings For the Hardware industry, the median Net-Net Working Capital is 8.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Audio Pixels Holdings's current Net-Net Working Capital is $-0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Audio Pixels Holdings stock overvalued right now?
Audio Pixels Holdings (ADPXY) has a current Net-Net Working Capital of $-0.41. The stock's GF Value™ is $1.90, compared to a current price of $3.00 — trading 57.9% above its estimated fair value. The current Net-Net Working Capital is $-0.41. Audio Pixels Holdings' overall GF Score™ is 18/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Audio Pixels Holdings (ADPXY), the current Net-Net Working Capital is $-0.41 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Audio Pixels Holdings (ADPXY) Overvalued in 2026?

Based on GuruFocus' analysis, Audio Pixels Holdings stock appears to be overvalued. The current stock price of $3.00 is trading 57.9% above its estimated GF Value™ of $1.90.

Key valuation signals for ADPXY:

  • Net-Net Working Capital: $-0.41
  • GF Value™: $1.90 vs. price of $3.00 (57.9% above fair value)
  • GF Score™: 18/100 with 3 warning signs

No single metric tells the full story. See the ADPXY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Audio Pixels Holdings Business Description

Address 75 Elizabeth Street, Suite 3, Level 12, Sydney, NSW, AUS, 2000
Audio Pixels Holdings Ltd is engaged in the development of digital speaker's microchip by utilizing the technological platform for reproducing sound. The company operates in Australia and Israel. It operates through single segment which is digital speakers segment. The company's MEMS-GEN-II platform enables the market for audio speakers to follow the evolution of the video display market from large, heavy analog tube-based monitors to the digital flat panel displays of today.
18GF Score

Get the complete analysis for ADPXY

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.00
Price
$1.90
GF Value