Aurora Energy Metals (ASX:1AE) Net-Net Working Capital: A$0.01 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Aurora Energy Metals Net-Net Working Capital?

Aurora Energy Metals ASX:1AE +2.13% Net-Net Working Capital is A$0.01 as of Dec. 2025. Among 64 Other Energy Sources companies, Aurora Energy Metals ranks better than 68.75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Aurora Energy Metals's Net-Net Working Capital for the quarter that ended in Dec. 2025 was A$0.01.

The industry rank for Aurora Energy Metals's Net-Net Working Capital or its related term are showing as below:

ASX:1AE's Price-to-Net-Net-Working-Capital is ranked better than
68.75% of 64 companies
in the Other Energy Sources industry
Industry Median: 7.055 vs ASX:1AE: 4.80

Aurora Energy Metals  (ASX:1AE) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Aurora Energy Metals Net-Net Working Capital Related Terms


Aurora Energy Metals Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Aurora Energy Metals's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurora Energy Metals Net-Net Working Capital Chart

Aurora Energy Metals Annual Data
Trend Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
0.05 0.02 0.01 0.01

Aurora Energy Metals Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only 0.01 0.01 0.00 0.01 0.01

ASX:1AE vs UEC, LEU: Net-Net Working Capital Comparison

For the Uranium subindustry, Aurora Energy Metals's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurora Energy Metals Price-to-Net-Net-Working-Capital vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Aurora Energy Metals's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Aurora Energy Metals's Price-to-Net-Net-Working-Capital falls into.



Aurora Energy Metals Net-Net Working Capital Calculation

Aurora Energy Metals's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.354+0.75 * 0.075+0.5 * 0-0.209
-0-0)/179.064
=0.01

Aurora Energy Metals's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.461+0.75 * 0.053+0.5 * 0-0.08
-0-0)/179.064
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of A$0.01 mean?
Aurora Energy Metals (ASX:1AE) has a Net-Net Working Capital of A$0.01 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aurora Energy Metals According to the industry distribution chart, Aurora Energy Metals ranks #20 out of 64 companies in the Other Energy Sources industry, placing it in the top 31.2%.
Is Aurora Energy Metals' Net-Net Working Capital too high?
Aurora Energy Metals' current Net-Net Working Capital is A$0.01. Based on the distribution chart, Aurora Energy Metals ranks #20 out of 64 companies in the Other Energy Sources industry, which is above the industry midpoint.
How does Aurora Energy Metals' Net-Net Working Capital compare to UEC and LEU?
According to the Other Energy Sources industry distribution chart, Aurora Energy Metals ranks #20 out of 64 companies for Net-Net Working Capital. This puts Aurora Energy Metals in the upper half of its industry. The industry median Net-Net Working Capital is 7.06. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Other Energy Sources company?
The median Net-Net Working Capital among Other Energy Sources companies is 7.06, based on 64 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aurora Energy Metals For the Other Energy Sources industry, the median Net-Net Working Capital is 7.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aurora Energy Metals's current Net-Net Working Capital is A$0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurora Energy Metals stock overvalued right now?
Aurora Energy Metals (ASX:1AE) has a current Net-Net Working Capital of A$0.01. The current Net-Net Working Capital is A$0.01. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Aurora Energy Metals (ASX:1AE), the current Net-Net Working Capital is A$0.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Aurora Energy Metals Business Description

Other Exchanges AEMLF:USA4WV:Germany
Address 245 Churchill Avenue, Suite 1, Subiaco, WA, AUS, 6008
Aurora Energy Metals Ltd is an Australian company focused on the exploration and development of its Aurora Project in Oregon, USA. The Company operates only in a single reportable segment, being exploration The Project hosts a defined uranium resource and is prospective for lithium.