Barkly Rare Earths (ASX:BAK) Net-Net Working Capital: A$-0.01 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:BAK Barkly Rare Earths Ltd ASX:BAK
3 GF Score
Price A$0.22
View Full Analysis

What is Barkly Rare Earths Net-Net Working Capital?

Barkly Rare Earths ASX:BAK 3 Net-Net Working Capital is A$-0.01 as of Dec. 2025. GuruFocus rates ASX:BAK with a GF Score™ of 3/100. Among 1,140 Metals & Mining companies, Barkly Rare Earths ranks worse than 87719.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Barkly Rare Earths's Net-Net Working Capital for the quarter that ended in Dec. 2025 was A$-0.01.

The industry rank for Barkly Rare Earths's Net-Net Working Capital or its related term are showing as below:

ASX:BAK's Price-to-Net-Net-Working-Capital is not ranked *
in the Metals & Mining industry.
Industry Median: 7.425
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Barkly Rare Earths  (ASX:BAK) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Barkly Rare Earths Net-Net Working Capital Related Terms


Barkly Rare Earths Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Barkly Rare Earths's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Barkly Rare Earths Net-Net Working Capital Chart

Barkly Rare Earths Annual Data
Trend Jun23 Jun24 Jun25
Net-Net Working Capital
0.00 0.00 0.00

Barkly Rare Earths Semi-Annual Data
Jun23 Jun24 Jun25 Dec25
Net-Net Working Capital 0.00 0.00 0.00 -0.01

Barkly Rare Earths Net-Net Working Capital Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Barkly Rare Earths's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Barkly Rare Earths Price-to-Net-Net-Working-Capital vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Barkly Rare Earths's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Barkly Rare Earths's Price-to-Net-Net-Working-Capital falls into.


ASX:BAK
3GF Score
Barkly Rare Earths Ltd ASX:BAK
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Barkly Rare Earths Net-Net Working Capital Calculation

Barkly Rare Earths's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(6.802+0.75 * 0.23+0.5 * 0-N/A
-0-0)/81.250
=N/A

Barkly Rare Earths's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.084+0.75 * 0+0.5 * 0-0.31
-0-0)/41.250
=-0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of A$-0.01 mean?
Barkly Rare Earths (ASX:BAK) has a Net-Net Working Capital of A$-0.01 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Barkly Rare Earths According to the industry distribution chart, Barkly Rare Earths ranks #999999 out of 1140 companies in the Metals & Mining industry.
Is Barkly Rare Earths' Net-Net Working Capital too high?
Barkly Rare Earths' current Net-Net Working Capital is A$-0.01. Based on the distribution chart, Barkly Rare Earths ranks #999999 out of 1140 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Barkly Rare Earths has a GF Score™ of 3/100, reflecting its overall financial health beyond just this single metric.
How does Barkly Rare Earths' Net-Net Working Capital compare to competitors?
According to the Metals & Mining industry distribution chart, Barkly Rare Earths ranks #999999 out of 1140 companies for Net-Net Working Capital. This places Barkly Rare Earths in the lower half of its industry. The industry median Net-Net Working Capital is 7.43. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Metals & Mining company?
The median Net-Net Working Capital among Metals & Mining companies is 7.43, based on 1,140 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Barkly Rare Earths For the Metals & Mining industry, the median Net-Net Working Capital is 7.43 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Barkly Rare Earths's current Net-Net Working Capital is A$-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Barkly Rare Earths stock overvalued right now?
Barkly Rare Earths (ASX:BAK) has a current Net-Net Working Capital of A$-0.01. The current Net-Net Working Capital is A$-0.01. Barkly Rare Earths' overall GF Score™ is 3/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Barkly Rare Earths (ASX:BAK), the current Net-Net Working Capital is A$-0.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Barkly Rare Earths Business Description

Other Exchanges K5V:Germany
Address 13 Rheola Street, West Perth, Perth, WA, AUS, 6005
Barkly Rare Earths Ltd is engaged in acquiring, exploring and, developing mineral resource projects in Australia and overseas. The Company is focused on securing and exploring prospective mineral tenements comprising the Barkly Project and the Buntine Project.
3GF Score

Get the complete analysis for ASX:BAK

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.22
Price