Excelsior Alimentos (BSP:BAUH4) Net-Net Working Capital: R$8.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:BAUH4 Excelsior Alimentos SA BSP:BAUH4
75 GF Score
Price R$93.90
GF Value R$104.43
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Excelsior Alimentos Net-Net Working Capital?

Excelsior Alimentos BSP:BAUH4 75 Net-Net Working Capital is R$8.29 as of Jun. 2026. GuruFocus rates BSP:BAUH4 with a GF Score™ of 75/100 and a GF Value™ of R$104.43 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 659 Consumer Packaged Goods companies, Excelsior Alimentos ranks worse than 72.23% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Excelsior Alimentos's Net-Net Working Capital for the quarter that ended in Jun. 2026 was R$8.29.

The industry rank for Excelsior Alimentos's Net-Net Working Capital or its related term are showing as below:

BSP:BAUH4's Price-to-Net-Net-Working-Capital is ranked worse than
72.23% of 659 companies
in the Consumer Packaged Goods industry
Industry Median: 6.8 vs BSP:BAUH4: 13.06

Excelsior Alimentos  (BSP:BAUH4) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Excelsior Alimentos Net-Net Working Capital Related Terms


Excelsior Alimentos Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Excelsior Alimentos's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excelsior Alimentos Net-Net Working Capital Chart

Excelsior Alimentos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.59 -4.17 -1.38 1.19 6.39

Excelsior Alimentos Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.65 6.34 6.39 7.19 8.29

BSP:BAUH4 vs KHC, GIS, HRL: Net-Net Working Capital Comparison

For the Packaged Foods subindustry, Excelsior Alimentos's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excelsior Alimentos Price-to-Net-Net-Working-Capital vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Excelsior Alimentos's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Excelsior Alimentos's Price-to-Net-Net-Working-Capital falls into.


BSP:BAUH4
75GF Score
Excelsior Alimentos SA BSP:BAUH4
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excelsior Alimentos Net-Net Working Capital Calculation

Excelsior Alimentos's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(70.925+0.75 * 35.11+0.5 * 13.166-70.446
-0-0)/5.222
=6.39

Excelsior Alimentos's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(79.142+0.75 * 28.361+0.5 * 15.756-64.979
-0-0)/5.222
=8.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of R$8.29 mean?
Excelsior Alimentos (BSP:BAUH4) has a Net-Net Working Capital of R$8.29 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Excelsior Alimentos According to the industry distribution chart, Excelsior Alimentos ranks #476 out of 659 companies in the Consumer Packaged Goods industry, placing it in the top 72.2%.
Is Excelsior Alimentos' Net-Net Working Capital too high?
Excelsior Alimentos' current Net-Net Working Capital is R$8.29. Based on the distribution chart, Excelsior Alimentos ranks #476 out of 659 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Excelsior Alimentos has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Excelsior Alimentos' Net-Net Working Capital compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Excelsior Alimentos ranks #476 out of 659 companies for Net-Net Working Capital. This places Excelsior Alimentos in the lower half of its industry. The industry median Net-Net Working Capital is 6.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Consumer Packaged Goods company?
The median Net-Net Working Capital among Consumer Packaged Goods companies is 6.80, based on 659 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Excelsior Alimentos For the Consumer Packaged Goods industry, the median Net-Net Working Capital is 6.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Excelsior Alimentos's current Net-Net Working Capital is R$8.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excelsior Alimentos stock overvalued right now?
Based on GuruFocus' analysis, Excelsior Alimentos (BSP:BAUH4) is currently considered Modestly Undervalued. The stock's GF Value™ is R$104.43, compared to a current price of R$93.90 — trading 10.1% below its estimated fair value. The current Net-Net Working Capital is R$8.29. Excelsior Alimentos' overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Excelsior Alimentos (BSP:BAUH4), the current Net-Net Working Capital is R$8.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excelsior Alimentos (BSP:BAUH4) Overvalued in 2026?

Based on GuruFocus' analysis, Excelsior Alimentos stock appears to be undervalued. The current stock price of R$93.90 is trading 10.1% below its estimated GF Value™ of R$104.43. GuruFocus considers Excelsior Alimentos to be Modestly Undervalued.

Key valuation signals for BSP:BAUH4:

  • Net-Net Working Capital: R$8.29
  • GF Value™: R$104.43 vs. price of R$93.90 (10.1% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the BSP:BAUH4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excelsior Alimentos Business Description

Address Baron Street Arroyo Grande, 192, Bairro Arroio Grande, Santa Cruz do Sul, RS, BRA, 96830504
Excelsior Alimentos SA produces processed pork and chicken products in Brazil. The company offers pâté in tubes, sausages, hams, cold cuts, mortadellas, pâtés, pizzas, cheese breads, morcelas, lasagnas, hamburgers, and cold fries. It distributes its products through retailers, distributors, resellers, and small commercial stores.
75GF Score

Get the complete analysis for BSP:BAUH4

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$93.90
Price
R$104.43
GF Value