Hedge Realty Development Fundo Investimento Imobiliario FII (BSP:HRDF11) Net-Net Working Capital: R$-0.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:HRDF11 Hedge Realty Development Fundo Investimento Imobiliario FII BSP:HRDF11
28 GF Score
Price R$3.85
View Full Analysis

What is Hedge Realty Development Fundo Investimento Imobiliario FII Net-Net Working Capital?

Hedge Realty Development Fundo Investimento Imobiliario FII BSP:HRDF11 28 Net-Net Working Capital is R$-0.03 as of Dec. 2025. GuruFocus rates BSP:HRDF11 with a GF Score™ of 28/100. Among 112 REITs companies, Hedge Realty Development Fundo Investimento Imobiliario FII ranks worse than 892856.25% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital for the quarter that ended in Dec. 2025 was R$-0.03.

The industry rank for Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital or its related term are showing as below:

BSP:HRDF11's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 15.975
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Hedge Realty Development Fundo Investimento Imobiliario FII  (BSP:HRDF11) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hedge Realty Development Fundo Investimento Imobiliario FII Net-Net Working Capital Related Terms


Hedge Realty Development Fundo Investimento Imobiliario FII Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hedge Realty Development Fundo Investimento Imobiliario FII Net-Net Working Capital Chart

Hedge Realty Development Fundo Investimento Imobiliario FII Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -1.01 -0.09 -0.41 -0.02 -0.03

Hedge Realty Development Fundo Investimento Imobiliario FII Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital Get a 7-Day Free Trial -1.01 -0.09 -0.41 -0.02 -0.03

BSP:HRDF11 vs VICI, WPC: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, Hedge Realty Development Fundo Investimento Imobiliario FII's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hedge Realty Development Fundo Investimento Imobiliario FII Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Hedge Realty Development Fundo Investimento Imobiliario FII's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hedge Realty Development Fundo Investimento Imobiliario FII's Price-to-Net-Net-Working-Capital falls into.


BSP:HRDF11
28GF Score
Hedge Realty Development Fundo Investimento Imobiliario FII BSP:HRDF11
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hedge Realty Development Fundo Investimento Imobiliario FII Net-Net Working Capital Calculation

Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.002+0+0.75 * 0+0.5 * 0-0.04
-0-0)/1.517
=-0.03

Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.002+0+0.75 * 0+0.5 * 0-0.04
-0-0)/1.517
=-0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of R$-0.03 mean?
Hedge Realty Development Fundo Investimento Imobiliario FII (BSP:HRDF11) has a Net-Net Working Capital of R$-0.03 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hedge Realty Development Fundo Investimento Imobiliario FII According to the industry distribution chart, Hedge Realty Development Fundo Investimento Imobiliario FII ranks #999999 out of 112 companies in the REITs industry.
Is Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital too high?
Hedge Realty Development Fundo Investimento Imobiliario FII's current Net-Net Working Capital is R$-0.03. Based on the distribution chart, Hedge Realty Development Fundo Investimento Imobiliario FII ranks #999999 out of 112 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Hedge Realty Development Fundo Investimento Imobiliario FII has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Hedge Realty Development Fundo Investimento Imobiliario FII's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, Hedge Realty Development Fundo Investimento Imobiliario FII ranks #999999 out of 112 companies for Net-Net Working Capital. This places Hedge Realty Development Fundo Investimento Imobiliario FII in the lower half of its industry. The industry median Net-Net Working Capital is 15.98. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 15.98, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hedge Realty Development Fundo Investimento Imobiliario FII For the REITs industry, the median Net-Net Working Capital is 15.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hedge Realty Development Fundo Investimento Imobiliario FII's current Net-Net Working Capital is R$-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hedge Realty Development Fundo Investimento Imobiliario FII stock overvalued right now?
Hedge Realty Development Fundo Investimento Imobiliario FII (BSP:HRDF11) has a current Net-Net Working Capital of R$-0.03. The current Net-Net Working Capital is R$-0.03. Hedge Realty Development Fundo Investimento Imobiliario FII's overall GF Score™ is 28/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hedge Realty Development Fundo Investimento Imobiliario FII (BSP:HRDF11), the current Net-Net Working Capital is R$-0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hedge Realty Development Fundo Investimento Imobiliario FII Business Description

Industry Real EstateREITs
Address Avenue Horacio Lafer, 160, 9th Floor, Itaim Bibi, Sao Paulo, BRA
Hedge Realty Development Fundo Investimento Imobiliario FII is a closed-end fund. The Fund's objective is to provide its shareholders with long-term appreciation and profitability of their shares, predominantly through investment.
28GF Score

Get the complete analysis for BSP:HRDF11

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$3.85
Price