Ten Desenvolvimento Fundo De Investimento Imobiliario (BSP:NAUI11) Net-Net Working Capital: R$179.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:NAUI11 Ten Desenvolvimento Fundo De Investimento Imobiliario BSP:NAUI11
7 GF Score
Price R$1,000.00
! 2 Warning Signs
View Full Analysis

What is Ten Desenvolvimento Fundo De Investimento Imobiliario Net-Net Working Capital?

Ten Desenvolvimento Fundo De Investimento Imobiliario BSP:NAUI11 7 Net-Net Working Capital is R$179.91 as of Dec. 2025. GuruFocus rates BSP:NAUI11 with a GF Score™ of 7/100. The stock has 2 warning signs investors should review.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital for the quarter that ended in Dec. 2025 was R$179.91.

The industry rank for Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital or its related term are showing as below:

BSP:NAUI11's Price-to-Net-Net-Working-Capital is not ranked
in the REITs industry.
Industry Median: 18.67 vs BSP:NAUI11: 5.56

Ten Desenvolvimento Fundo De Investimento Imobiliario  (BSP:NAUI11) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ten Desenvolvimento Fundo De Investimento Imobiliario Net-Net Working Capital Related Terms


Ten Desenvolvimento Fundo De Investimento Imobiliario Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ten Desenvolvimento Fundo De Investimento Imobiliario Net-Net Working Capital Chart

Ten Desenvolvimento Fundo De Investimento Imobiliario Annual Data
Trend Dec24 Dec25
Net-Net Working Capital
143.48 179.91

Ten Desenvolvimento Fundo De Investimento Imobiliario Semi-Annual Data
Dec24 Dec25
Net-Net Working Capital 143.48 179.91

BSP:NAUI11 vs VICI, WPC: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, Ten Desenvolvimento Fundo De Investimento Imobiliario's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ten Desenvolvimento Fundo De Investimento Imobiliario Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Ten Desenvolvimento Fundo De Investimento Imobiliario's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ten Desenvolvimento Fundo De Investimento Imobiliario's Price-to-Net-Net-Working-Capital falls into.


BSP:NAUI11
7GF Score
Ten Desenvolvimento Fundo De Investimento Imobiliario BSP:NAUI11
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ten Desenvolvimento Fundo De Investimento Imobiliario Net-Net Working Capital Calculation

Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.36+0.75 * 1.575+0.5 * 0-0.186
-0-0)/0.052
=179.91

Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.36+0.75 * 1.575+0.5 * 0-0.186
-0-0)/0.052
=179.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of R$179.91 mean?
Ten Desenvolvimento Fundo De Investimento Imobiliario (BSP:NAUI11) has a Net-Net Working Capital of R$179.91 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ten Desenvolvimento Fundo De Investimento Imobiliario
Is Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital too high?
Ten Desenvolvimento Fundo De Investimento Imobiliario's current Net-Net Working Capital is R$179.91. Overall, Ten Desenvolvimento Fundo De Investimento Imobiliario has a GF Score™ of 7/100, reflecting its overall financial health beyond just this single metric.
How does Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital compare to VICI and WPC?
Ten Desenvolvimento Fundo De Investimento Imobiliario's Net-Net Working Capital of R$179.91 can be compared against companies in the REITs industry. The industry median Net-Net Working Capital is 18.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 18.67, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ten Desenvolvimento Fundo De Investimento Imobiliario For the REITs industry, the median Net-Net Working Capital is 18.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ten Desenvolvimento Fundo De Investimento Imobiliario's current Net-Net Working Capital is R$179.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ten Desenvolvimento Fundo De Investimento Imobiliario stock overvalued right now?
Ten Desenvolvimento Fundo De Investimento Imobiliario (BSP:NAUI11) has a current Net-Net Working Capital of R$179.91. The current Net-Net Working Capital is R$179.91. Ten Desenvolvimento Fundo De Investimento Imobiliario's overall GF Score™ is 7/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ten Desenvolvimento Fundo De Investimento Imobiliario (BSP:NAUI11), the current Net-Net Working Capital is R$179.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Ten Desenvolvimento Fundo De Investimento Imobiliario Business Description

Industry Real EstateREITs
Address Gilberto Sabino Street, 215, 4th FLOOR, Pinheiros, Sao Paulo, SP, BRA, 5425020
Ten Desenvolvimento Fundo De Investimento Imobiliario is a real estate investment fund. The FUND aims to provide through investments: (i) in the acquisition of Real Estate; (ii) in the acquisition of shares in a company whose purpose is to develop projects and/or a developer duly contracted by the SPE for this purpose; and (iii) in investing in financial applications under the terms and limits of current legislation; aiming to make the investments made by the Quotaholders profitable through (a) the payment of remuneration arising from the exploitation of the Target Properties and/or real rights over such properties, which may be acquired the appreciation of the Fund's assets.
7GF Score

Get the complete analysis for BSP:NAUI11

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$1,000.00
Price