Tellus Properties Fundo DE Investimento Imobiliario (BSP:TEPP11) Net-Net Working Capital: R$-4.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:TEPP11 Tellus Properties Fundo DE Investimento Imobiliario BSP:TEPP11
64 GF Score
Price R$7.61
GF Value R$7.22
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Tellus Properties Fundo DE Investimento Imobiliario Net-Net Working Capital?

Tellus Properties Fundo DE Investimento Imobiliario BSP:TEPP11 +1.47% 64 Net-Net Working Capital is R$-4.91 as of Dec. 2025. GuruFocus rates BSP:TEPP11 with a GF Score™ of 64/100 and a GF Value™ of R$7.22 (Fairly Valued). The stock has 1 warning sign investors should review. Among 110 REITs companies, Tellus Properties Fundo DE Investimento Imobiliario ranks worse than 909090% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital for the quarter that ended in Dec. 2025 was R$-4.91.

The industry rank for Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital or its related term are showing as below:

BSP:TEPP11's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 16.375
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Tellus Properties Fundo DE Investimento Imobiliario  (BSP:TEPP11) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Tellus Properties Fundo DE Investimento Imobiliario Net-Net Working Capital Related Terms


Tellus Properties Fundo DE Investimento Imobiliario Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tellus Properties Fundo DE Investimento Imobiliario Net-Net Working Capital Chart

Tellus Properties Fundo DE Investimento Imobiliario Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -1.35 -1.49 -0.88 -3.94 -4.91

Tellus Properties Fundo DE Investimento Imobiliario Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial -1.49 -0.88 -3.94 0.00 -4.91

BSP:TEPP11 vs AVB, EQR, ESS: Net-Net Working Capital Comparison

For the REIT - Residential subindustry, Tellus Properties Fundo DE Investimento Imobiliario's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tellus Properties Fundo DE Investimento Imobiliario Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Tellus Properties Fundo DE Investimento Imobiliario's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Tellus Properties Fundo DE Investimento Imobiliario's Price-to-Net-Net-Working-Capital falls into.


BSP:TEPP11
64GF Score
Tellus Properties Fundo DE Investimento Imobiliario BSP:TEPP11
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tellus Properties Fundo DE Investimento Imobiliario Net-Net Working Capital Calculation

Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.682+0+0.75 * 0+0.5 * 0-251.153
-0-0)/49.617
=-4.91

Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.682+0+0.75 * 0+0.5 * 0-251.153
-0-0)/49.617
=-4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of R$-4.91 mean?
Tellus Properties Fundo DE Investimento Imobiliario (BSP:TEPP11) has a Net-Net Working Capital of R$-4.91 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tellus Properties Fundo DE Investimento Imobiliario According to the industry distribution chart, Tellus Properties Fundo DE Investimento Imobiliario ranks #999999 out of 110 companies in the REITs industry.
Is Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital too high?
Tellus Properties Fundo DE Investimento Imobiliario's current Net-Net Working Capital is R$-4.91. Based on the distribution chart, Tellus Properties Fundo DE Investimento Imobiliario ranks #999999 out of 110 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Tellus Properties Fundo DE Investimento Imobiliario has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tellus Properties Fundo DE Investimento Imobiliario's Net-Net Working Capital compare to AVB and EQR?
According to the REITs industry distribution chart, Tellus Properties Fundo DE Investimento Imobiliario ranks #999999 out of 110 companies for Net-Net Working Capital. This places Tellus Properties Fundo DE Investimento Imobiliario in the lower half of its industry. The industry median Net-Net Working Capital is 16.38. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 16.38, based on 110 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tellus Properties Fundo DE Investimento Imobiliario For the REITs industry, the median Net-Net Working Capital is 16.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tellus Properties Fundo DE Investimento Imobiliario's current Net-Net Working Capital is R$-4.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tellus Properties Fundo DE Investimento Imobiliario stock overvalued right now?
Based on GuruFocus' analysis, Tellus Properties Fundo DE Investimento Imobiliario (BSP:TEPP11) is currently considered Fairly Valued. The stock's GF Value™ is R$7.22, compared to a current price of R$7.61 — trading 5.4% above its estimated fair value. The current Net-Net Working Capital is R$-4.91. Tellus Properties Fundo DE Investimento Imobiliario's overall GF Score™ is 64/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Tellus Properties Fundo DE Investimento Imobiliario (BSP:TEPP11), the current Net-Net Working Capital is R$-4.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tellus Properties Fundo DE Investimento Imobiliario (BSP:TEPP11) Overvalued in 2026?

Based on GuruFocus' analysis, Tellus Properties Fundo DE Investimento Imobiliario stock appears to be overvalued. The current stock price of R$7.61 is trading 5.4% above its estimated GF Value™ of R$7.22. GuruFocus considers Tellus Properties Fundo DE Investimento Imobiliario to be Fairly Valued.

Key valuation signals for BSP:TEPP11:

  • Net-Net Working Capital: R$-4.91
  • GF Value™: R$7.22 vs. price of R$7.61 (5.4% above fair value)
  • GF Score™: 64/100 with 1 warning sign

No single metric tells the full story. See the BSP:TEPP11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tellus Properties Fundo DE Investimento Imobiliario Business Description

Industry Real EstateREITs
Address PRAIA DE BOTAFOGO, 501 - 6th Floor, BOTAFOGO, Rio de Janeiro, RJ, BRA, 22250040
Tellus Properties Fundo DE Investimento Imobiliario is a closed-end fund. The fund's objective is to provide shareholders with appreciation and profitability of their shares predominantly through long-term real estate investments.
64GF Score

Get the complete analysis for BSP:TEPP11

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.61
Price
R$7.22
GF Value