Xp Industrial Fundo Investimento Imobiliario (BSP:XPIN11) Net-Net Working Capital: R$-18.89 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:XPIN11 Xp Industrial Fundo Investimento Imobiliario BSP:XPIN11
53 GF Score
Price R$62.04
GF Value R$56.89
! 2 Warning Signs
View Full Analysis

What is Xp Industrial Fundo Investimento Imobiliario Net-Net Working Capital?

Xp Industrial Fundo Investimento Imobiliario BSP:XPIN11 53 Net-Net Working Capital is R$-18.89 as of Jun. 2025. GuruFocus rates BSP:XPIN11 with a GF Score™ of 53/100 and a GF Value™ of R$56.89. The stock has 2 warning signs investors should review. Among 113 REITs companies, Xp Industrial Fundo Investimento Imobiliario ranks worse than 884954.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital for the quarter that ended in Jun. 2025 was R$-18.89.

The industry rank for Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital or its related term are showing as below:

BSP:XPIN11's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.4
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Xp Industrial Fundo Investimento Imobiliario  (BSP:XPIN11) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Xp Industrial Fundo Investimento Imobiliario Net-Net Working Capital Related Terms


Xp Industrial Fundo Investimento Imobiliario Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xp Industrial Fundo Investimento Imobiliario Net-Net Working Capital Chart

Xp Industrial Fundo Investimento Imobiliario Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial -1.45 -17.51 -22.91 -22.68 -18.89

Xp Industrial Fundo Investimento Imobiliario Semi-Annual Data
Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital Get a 7-Day Free Trial -1.45 -17.51 -22.91 -22.68 -18.89

BSP:XPIN11 vs PLD, PSA, EXR: Net-Net Working Capital Comparison

For the REIT - Industrial subindustry, Xp Industrial Fundo Investimento Imobiliario's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xp Industrial Fundo Investimento Imobiliario Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Xp Industrial Fundo Investimento Imobiliario's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Xp Industrial Fundo Investimento Imobiliario's Price-to-Net-Net-Working-Capital falls into.


BSP:XPIN11
53GF Score
Xp Industrial Fundo Investimento Imobiliario BSP:XPIN11
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xp Industrial Fundo Investimento Imobiliario Net-Net Working Capital Calculation

Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.011+0+0.75 * 0+0.5 * 0-135.095
-0-0)/7.150
=-18.89

Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2025 is calculated as

Net-Net Working Capital(Q: Jun. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.011+0+0.75 * 0+0.5 * 0-135.095
-0-0)/7.150
=-18.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of R$-18.89 mean?
Xp Industrial Fundo Investimento Imobiliario (BSP:XPIN11) has a Net-Net Working Capital of R$-18.89 as of Jun. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Xp Industrial Fundo Investimento Imobiliario According to the industry distribution chart, Xp Industrial Fundo Investimento Imobiliario ranks #999999 out of 113 companies in the REITs industry.
Is Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital too high?
Xp Industrial Fundo Investimento Imobiliario's current Net-Net Working Capital is R$-18.89. Based on the distribution chart, Xp Industrial Fundo Investimento Imobiliario ranks #999999 out of 113 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Xp Industrial Fundo Investimento Imobiliario has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Xp Industrial Fundo Investimento Imobiliario's Net-Net Working Capital compare to PLD and PSA?
According to the REITs industry distribution chart, Xp Industrial Fundo Investimento Imobiliario ranks #999999 out of 113 companies for Net-Net Working Capital. This places Xp Industrial Fundo Investimento Imobiliario in the lower half of its industry. The industry median Net-Net Working Capital is 17.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.40, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Xp Industrial Fundo Investimento Imobiliario For the REITs industry, the median Net-Net Working Capital is 17.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Xp Industrial Fundo Investimento Imobiliario's current Net-Net Working Capital is R$-18.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xp Industrial Fundo Investimento Imobiliario stock overvalued right now?
Xp Industrial Fundo Investimento Imobiliario (BSP:XPIN11) has a current Net-Net Working Capital of R$-18.89. The stock's GF Value™ is R$56.89, compared to a current price of R$62.04 — trading 9.1% above its estimated fair value. The current Net-Net Working Capital is R$-18.89. Xp Industrial Fundo Investimento Imobiliario's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Xp Industrial Fundo Investimento Imobiliario (BSP:XPIN11), the current Net-Net Working Capital is R$-18.89 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xp Industrial Fundo Investimento Imobiliario (BSP:XPIN11) Overvalued in 2026?

Based on GuruFocus' analysis, Xp Industrial Fundo Investimento Imobiliario stock appears to be overvalued. The current stock price of R$62.04 is trading 9.1% above its estimated GF Value™ of R$56.89.

Key valuation signals for BSP:XPIN11:

  • Net-Net Working Capital: R$-18.89
  • GF Value™: R$56.89 vs. price of R$62.04 (9.1% above fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the BSP:XPIN11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xp Industrial Fundo Investimento Imobiliario Business Description

Industry Real EstateREITs
Address RUA GILBERTO SABINO - 215 - CONJUNTO 41, SALA 2, PINHEIROS, Sao Paulo, SP, BRA, 5425020
Xp Industrial Fundo Investimento Imobiliario is a closed-end fund with an indefinite term. The fund's investment objective is to generate income and capital gains through the operation of one or more real estate ventures, by acquiring industrial and/or logistics real estate assets, including properties for later construction, properties under construction, or completed properties, for subsequent sale, lease, or rental.
53GF Score

Get the complete analysis for BSP:XPIN11

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$62.04
Price
R$56.89
GF Value