Misr Beni Suef Cement (Lafarge) (CAI:MBSC) Net-Net Working Capital: E£-10.20 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAI:MBSC Misr Beni Suef Cement (Lafarge) SA CAI:MBSC
14 GF Score
Price E£417.98
View Full Analysis

What is Misr Beni Suef Cement (Lafarge) Net-Net Working Capital?

Misr Beni Suef Cement (Lafarge) CAI:MBSC -1.60% 14 Net-Net Working Capital is E£-10.20 as of Dec. 2023. GuruFocus rates CAI:MBSC with a GF Score™ of 14/100.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital for the quarter that ended in Dec. 2023 was E£-10.20.

The industry rank for Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital or its related term are showing as below:

CAI:MBSC's Price-to-Net-Net-Working-Capital is not ranked *
in the Building Materials industry.
Industry Median: 7.175
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Misr Beni Suef Cement (Lafarge)  (CAI:MBSC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Misr Beni Suef Cement (Lafarge) Net-Net Working Capital Related Terms


Misr Beni Suef Cement (Lafarge) Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Misr Beni Suef Cement (Lafarge) Net-Net Working Capital Chart

Misr Beni Suef Cement (Lafarge) Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial -2.86 -2.57 13.38 -17.91 -10.20

Misr Beni Suef Cement (Lafarge) Semi-Annual Data
Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital Get a 7-Day Free Trial -2.86 -2.57 13.38 -17.91 -10.20

CAI:MBSC vs CRH, VMC, MLM: Net-Net Working Capital Comparison

For the Building Materials subindustry, Misr Beni Suef Cement (Lafarge)'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Misr Beni Suef Cement (Lafarge) Price-to-Net-Net-Working-Capital vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Misr Beni Suef Cement (Lafarge)'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Misr Beni Suef Cement (Lafarge)'s Price-to-Net-Net-Working-Capital falls into.


CAI:MBSC
14GF Score
Misr Beni Suef Cement (Lafarge) SA CAI:MBSC
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Misr Beni Suef Cement (Lafarge) Net-Net Working Capital Calculation

Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0+0.75 * 0+0.5 * 0-623.532
-0-0)/61.136
=-10.20

Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0+0.75 * 0+0.5 * 0-623.532
-0-0)/61.136
=-10.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of E£-10.20 mean?
Misr Beni Suef Cement (Lafarge) (CAI:MBSC) has a Net-Net Working Capital of E£-10.20 as of Dec. 2023. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Misr Beni Suef Cement (Lafarge)
Is Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital too high?
Misr Beni Suef Cement (Lafarge)'s current Net-Net Working Capital is E£-10.20. Overall, Misr Beni Suef Cement (Lafarge) has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital compare to CRH and VMC?
Misr Beni Suef Cement (Lafarge)'s Net-Net Working Capital of E£-10.20 can be compared against companies in the Building Materials industry. The industry median Net-Net Working Capital is 7.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Building Materials company?
The median Net-Net Working Capital among Building Materials companies is 7.18, based on 100 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Misr Beni Suef Cement (Lafarge) For the Building Materials industry, the median Net-Net Working Capital is 7.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Misr Beni Suef Cement (Lafarge)'s current Net-Net Working Capital is E£-10.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Misr Beni Suef Cement (Lafarge) stock overvalued right now?
Misr Beni Suef Cement (Lafarge) (CAI:MBSC) has a current Net-Net Working Capital of E£-10.20. The current Net-Net Working Capital is E£-10.20. Misr Beni Suef Cement (Lafarge)'s overall GF Score™ is 14/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Misr Beni Suef Cement (Lafarge) (CAI:MBSC), the current Net-Net Working Capital is E£-10.20 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Misr Beni Suef Cement (Lafarge) Business Description

Address 14 El Marwa Street, Behind El Maadi Towers (Othman Towers) Corniche, Beside Family Cinema, Maadi - Cairo, EGY
Misr Beni Suef Cement (Lafarge) SA manufactures construction materials. It produces and sells Portland cement, clinker, and related materials in Egypt. The company offers its cement packed as bulk cement or bagged cement.
14GF Score

Get the complete analysis for CAI:MBSC

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£417.98
Price