CCEP (Coca-Cola Europacific Partners) Net-Net Working Capital: $-47.74 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CCEP Coca-Cola Europacific Partners PLC CCEP
84 GF Score
Price $105.18
GF Value $96.57
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Coca-Cola Europacific Partners Net-Net Working Capital?

Coca-Cola Europacific Partners CCEP -0.82% 84 Net-Net Working Capital is $-47.74 as of Dec. 2025. GuruFocus rates CCEP with a GF Score™ of 84/100 and a GF Value™ of $96.57 (Fairly Valued). The stock has 5 warning signs investors should review. Among 47 Beverages - Non-Alcoholic companies, Coca-Cola Europacific Partners ranks worse than 2127657.45% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Coca-Cola Europacific Partners's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-47.74.

The industry rank for Coca-Cola Europacific Partners's Net-Net Working Capital or its related term are showing as below:

CCEP's Price-to-Net-Net-Working-Capital is not ranked *
in the Beverages - Non-Alcoholic industry.
Industry Median: 10.42
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Coca-Cola Europacific Partners  (NAS:CCEP) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Coca-Cola Europacific Partners Net-Net Working Capital Related Terms


Coca-Cola Europacific Partners Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Coca-Cola Europacific Partners's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coca-Cola Europacific Partners Net-Net Working Capital Chart

Coca-Cola Europacific Partners Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -45.29 -40.98 -39.67 -41.29 -47.74

Coca-Cola Europacific Partners Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -39.67 -43.30 -41.29 -46.37 -47.74

CCEP vs KO, PEP, MNST: Net-Net Working Capital Comparison

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Europacific Partners's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Europacific Partners Price-to-Net-Net-Working-Capital vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Europacific Partners's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Coca-Cola Europacific Partners's Price-to-Net-Net-Working-Capital falls into.


CCEP
84GF Score
Coca-Cola Europacific Partners PLC CCEP
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coca-Cola Europacific Partners Net-Net Working Capital Calculation

Coca-Cola Europacific Partners's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1120.609+0.75 * 3144.028+0.5 * 1811.475-25256.44
-0-548.009)/448.646
=-47.74

Coca-Cola Europacific Partners's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1120.609+0.75 * 3144.028+0.5 * 1811.475-25256.44
-0-548.009)/448.646
=-47.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-47.74 mean?
Coca-Cola Europacific Partners (CCEP) has a Net-Net Working Capital of $-47.74 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coca-Cola Europacific Partners According to the industry distribution chart, Coca-Cola Europacific Partners ranks #999999 out of 47 companies in the Beverages - Non-Alcoholic industry.
Is Coca-Cola Europacific Partners' Net-Net Working Capital too high?
Coca-Cola Europacific Partners' current Net-Net Working Capital is $-47.74. Based on the distribution chart, Coca-Cola Europacific Partners ranks #999999 out of 47 companies in the Beverages - Non-Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Coca-Cola Europacific Partners has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Coca-Cola Europacific Partners' Net-Net Working Capital compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Coca-Cola Europacific Partners ranks #999999 out of 47 companies for Net-Net Working Capital. This places Coca-Cola Europacific Partners in the lower half of its industry. The industry median Net-Net Working Capital is 10.42. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Beverages - Non-Alcoholic company?
The median Net-Net Working Capital among Beverages - Non-Alcoholic companies is 10.42, based on 47 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coca-Cola Europacific Partners For the Beverages - Non-Alcoholic industry, the median Net-Net Working Capital is 10.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Coca-Cola Europacific Partners's current Net-Net Working Capital is $-47.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coca-Cola Europacific Partners stock overvalued right now?
Based on GuruFocus' analysis, Coca-Cola Europacific Partners (CCEP) is currently considered Fairly Valued. The stock's GF Value™ is $96.57, compared to a current price of $105.18 — trading 8.9% above its estimated fair value. The current Net-Net Working Capital is $-47.74. Coca-Cola Europacific Partners' overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Coca-Cola Europacific Partners (CCEP), the current Net-Net Working Capital is $-47.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coca-Cola Europacific Partners (CCEP) Overvalued in 2026?

Based on GuruFocus' analysis, Coca-Cola Europacific Partners stock appears to be overvalued. The current stock price of $105.18 is trading 8.9% above its estimated GF Value™ of $96.57. GuruFocus considers Coca-Cola Europacific Partners to be Fairly Valued.

Key valuation signals for CCEP:

  • Net-Net Working Capital: $-47.74
  • GF Value™: $96.57 vs. price of $105.18 (8.9% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the CCEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coca-Cola Europacific Partners Business Description

Address Bakers Road, Pemberton House, Uxbridge, GBR, UB8 1EZ
CCEP is the second-largest bottling partner in the Coca-Cola system by volume, behind Coca-Cola Femsa, and primarily operates in developed Europe, Australasia, and Southeast Asia. In 2025, CCEP sold 3.9 billion unit cases of beverages, which we estimate equates to roughly 9% of the global Coke system volume.TCCC owns 19% of the equity of CCEP, Olive Partners, a holding company of bottling operations, owns a further 36%, and the remaining 45% is free float.
84GF Score

Get the complete analysis for CCEP

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$105.18
Price
$96.57
GF Value