CDLR (Cadeler AS) Net-Net Working Capital: $-18.23 (As of Mar. 2026)


CDLR Cadeler AS CDLR
57 GF Score
Price $22.38
GF Value $63.66
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Cadeler AS Net-Net Working Capital?

Cadeler AS CDLR -5.35% 57 Net-Net Working Capital is $-18.23 as of Mar. 2026. GuruFocus rates CDLR with a GF Score™ of 57/100 and a GF Value™ of $63.66 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 488 Construction companies, Cadeler AS ranks worse than 204917.83% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Cadeler AS's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-18.23.

The industry rank for Cadeler AS's Net-Net Working Capital or its related term are showing as below:

CDLR's Price-to-Net-Net-Working-Capital is not ranked *
in the Construction industry.
Industry Median: 6.555
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Cadeler AS  (NYSE:CDLR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Cadeler AS Net-Net Working Capital Related Terms


Cadeler AS Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Cadeler AS's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cadeler AS Net-Net Working Capital Chart

Cadeler AS Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only -2.71 -2.07 -2.46 -7.31 -22.31

Cadeler AS Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.10 -16.60 -17.33 -22.31 -18.23

CDLR vs PWR, FIX, EME: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, Cadeler AS's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cadeler AS Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Cadeler AS's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Cadeler AS's Price-to-Net-Net-Working-Capital falls into.


CDLR
57GF Score
Cadeler AS CDLR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cadeler AS Net-Net Working Capital Calculation

Cadeler AS's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(177.61+0.75 * 137.862+0.5 * 4.145-2240.047
-0-0)/87.717
=-22.31

Cadeler AS's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(255.832+0.75 * 168.242+0.5 * 4.375-2142.993
-0-0)/96.491
=-18.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-18.23 mean?
Cadeler AS (CDLR) has a Net-Net Working Capital of $-18.23 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Cadeler AS According to the industry distribution chart, Cadeler AS ranks #999999 out of 488 companies in the Construction industry.
Is Cadeler AS's Net-Net Working Capital too high?
Cadeler AS's current Net-Net Working Capital is $-18.23. Based on the distribution chart, Cadeler AS ranks #999999 out of 488 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Cadeler AS has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cadeler AS's Net-Net Working Capital compare to PWR and FIX?
According to the Construction industry distribution chart, Cadeler AS ranks #999999 out of 488 companies for Net-Net Working Capital. This places Cadeler AS in the lower half of its industry. The industry median Net-Net Working Capital is 6.56. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.56, based on 488 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Cadeler AS For the Construction industry, the median Net-Net Working Capital is 6.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cadeler AS's current Net-Net Working Capital is $-18.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cadeler AS stock overvalued right now?
Based on GuruFocus' analysis, Cadeler AS (CDLR) is currently considered Possible Value Trap. The stock's GF Value™ is $63.66, compared to a current price of $22.38 — trading 64.9% below its estimated fair value. The current Net-Net Working Capital is $-18.23. Cadeler AS's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Cadeler AS (CDLR), the current Net-Net Working Capital is $-18.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cadeler AS (CDLR) Overvalued in 2026?

Based on GuruFocus' analysis, Cadeler AS stock appears to be undervalued. The current stock price of $22.38 is trading 64.9% below its estimated GF Value™ of $63.66. GuruFocus considers Cadeler AS to be Possible Value Trap.

Key valuation signals for CDLR:

  • Net-Net Working Capital: $-18.23
  • GF Value™: $63.66 vs. price of $22.38 (64.9% below fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the CDLR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cadeler AS Business Description

Address Kalvebod Brygge 43, Copenhagen, DNK, 1560
Cadeler AS is an offshore wind installation vessel contractor. It currently operates various offshore jack-up wind installation vessels, with new builds on order. The Group operates within the market for the transportation and installation of offshore wind turbine generators (WTGs) and their foundations. In addition to wind farm installation, its vessels can perform maintenance, decommissioning, and other general construction tasks within the offshore industry. Cadler's customer base consists of offshore wind farm developers, original equipment manufacturers, and various offshore contractors. Geographically, the Group generates maximum revenue from the United States and the rest from the United Kingdom, Taiwan, Germany, Denmark, Poland, and other regions.
57GF Score

Get the complete analysis for CDLR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.38
Price
$63.66
GF Value