Campine NV (CHIX:CAMBB) Net-Net Working Capital: €-3.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:CAMBB Campine NV CHIX:CAMBB
81 GF Score
Price €68.50
GF Value €70.53
! 1 Warning Sign
View Full Analysis

What is Campine NV Net-Net Working Capital?

Campine NV CHIX:CAMBB 81 Net-Net Working Capital is €-3.19 as of Dec. 2025. GuruFocus rates CHIX:CAMBB with a GF Score™ of 81/100 and a GF Value™ of €70.53. The stock has 1 warning sign investors should review. Among 58 Waste Management companies, Campine NV ranks worse than 1724136.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Campine NV's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-3.19.

The industry rank for Campine NV's Net-Net Working Capital or its related term are showing as below:

CHIX:CAMBb's Price-to-Net-Net-Working-Capital is not ranked *
in the Waste Management industry.
Industry Median: 6.685
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Campine NV  (CHIX:CAMBb) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Campine NV Net-Net Working Capital Related Terms


Campine NV Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Campine NV's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Campine NV Net-Net Working Capital Chart

Campine NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.62 -8.27 -1.43 -6.52 -3.19

Campine NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.43 -11.42 -6.52 -10.14 -3.19

CHIX:CAMBB vs WM, RSG, WCN: Net-Net Working Capital Comparison

For the Waste Management subindustry, Campine NV's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Campine NV Price-to-Net-Net-Working-Capital vs Waste Management Industry

For the Waste Management industry and Industrials sector, Campine NV's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Campine NV's Price-to-Net-Net-Working-Capital falls into.


CHIX:CAMBB
81GF Score
Campine NV CHIX:CAMBB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Campine NV Net-Net Working Capital Calculation

Campine NV's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(17.614+0.75 * 54.432+0.5 * 88.948-107.691
-0-0)/1.500
=-3.19

Campine NV's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(17.614+0.75 * 54.432+0.5 * 88.948-107.691
-0-0)/1.500
=-3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-3.19 mean?
Campine NV (CHIX:CAMBB) has a Net-Net Working Capital of €-3.19 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Campine NV According to the industry distribution chart, Campine NV ranks #999999 out of 58 companies in the Waste Management industry.
Is Campine NV's Net-Net Working Capital too high?
Campine NV's current Net-Net Working Capital is €-3.19. Based on the distribution chart, Campine NV ranks #999999 out of 58 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Campine NV has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Campine NV's Net-Net Working Capital compare to WM and RSG?
According to the Waste Management industry distribution chart, Campine NV ranks #999999 out of 58 companies for Net-Net Working Capital. This places Campine NV in the lower half of its industry. The industry median Net-Net Working Capital is 6.69. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Waste Management company?
The median Net-Net Working Capital among Waste Management companies is 6.69, based on 58 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Campine NV For the Waste Management industry, the median Net-Net Working Capital is 6.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Campine NV's current Net-Net Working Capital is €-3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Campine NV stock overvalued right now?
Campine NV (CHIX:CAMBB) has a current Net-Net Working Capital of €-3.19. The stock's GF Value™ is €70.53, compared to a current price of €68.50 — trading 2.9% below its estimated fair value. The current Net-Net Working Capital is €-3.19. Campine NV's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Campine NV (CHIX:CAMBB), the current Net-Net Working Capital is €-3.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Campine NV (CHIX:CAMBB) Overvalued in 2026?

Based on GuruFocus' analysis, Campine NV stock appears to be undervalued. The current stock price of €68.50 is trading 2.9% below its estimated GF Value™ of €70.53.

Key valuation signals for CHIX:CAMBB:

  • Net-Net Working Capital: €-3.19
  • GF Value™: €70.53 vs. price of €68.50 (2.9% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the CHIX:CAMBB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Campine NV Business Description

Address Nijverheidsstraat 2, Beerse, BEL, 2340
Campine NV is a battery recycling company in Europe. It recovers the lead and other metals, as well as the plastics from the casings. Its operating segments are Specialty Chemicals and Circular Metals. Specialty Chemicals hosts all businesses that serve end-markets with chemical products and derivatives. Antimony trioxide is manufactured and used as a flame retardant, polymerization catalyst, and pigment reagent, and in the production of different types of polymer and plastic masterbatches. Circular Metals hosts businesses that recover metals from industrial and post-consumer waste streams. The main activity is the manufacturing of lead alloys. Geographically, the majority of revenue is derived from Germany.
81GF Score

Get the complete analysis for CHIX:CAMBB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€68.50
Price
€70.53
GF Value