CSDXF (COSCO SHIPPING Energy Transportation Co) Net-Net Working Capital: $-0.79 (As of Dec. 2025)


CSDXF COSCO SHIPPING Energy Transportation Co Ltd CSDXF
57 GF Score
Price $1.75
GF Value $1.23
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is COSCO SHIPPING Energy Transportation Co Net-Net Working Capital?

COSCO SHIPPING Energy Transportation Co CSDXF 57 Net-Net Working Capital is $-0.79 as of Dec. 2025. GuruFocus rates CSDXF with a GF Score™ of 57/100 and a GF Value™ of $1.23 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 191 Oil & Gas companies, COSCO SHIPPING Energy Transportation Co ranks worse than 523559.69% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-0.79.

The industry rank for COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital or its related term are showing as below:

CSDXF's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 6.93
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

COSCO SHIPPING Energy Transportation Co  (OTCPK:CSDXF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


COSCO SHIPPING Energy Transportation Co Net-Net Working Capital Related Terms


COSCO SHIPPING Energy Transportation Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSCO SHIPPING Energy Transportation Co Net-Net Working Capital Chart

COSCO SHIPPING Energy Transportation Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 -0.94 -0.92 -1.11 -0.79

COSCO SHIPPING Energy Transportation Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.92 -0.98 -1.11 -1.12 -0.79

CSDXF vs WMB, EPD, KMI: Net-Net Working Capital Comparison

For the Oil & Gas Midstream subindustry, COSCO SHIPPING Energy Transportation Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSCO SHIPPING Energy Transportation Co Price-to-Net-Net-Working-Capital vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, COSCO SHIPPING Energy Transportation Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where COSCO SHIPPING Energy Transportation Co's Price-to-Net-Net-Working-Capital falls into.


CSDXF
57GF Score
COSCO SHIPPING Energy Transportation Co Ltd CSDXF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSCO SHIPPING Energy Transportation Co Net-Net Working Capital Calculation

COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2047.629+0.75 * 92.946+0.5 * 138.874-6025.018
-0-459.733)/5465.221
=-0.79

COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2047.629+0.75 * 92.946+0.5 * 138.874-6025.018
-0-459.733)/5465.221
=-0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.79 mean?
COSCO SHIPPING Energy Transportation Co (CSDXF) has a Net-Net Working Capital of $-0.79 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on COSCO SHIPPING Energy Transportation Co According to the industry distribution chart, COSCO SHIPPING Energy Transportation Co ranks #999999 out of 191 companies in the Oil & Gas industry.
Is COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital too high?
COSCO SHIPPING Energy Transportation Co's current Net-Net Working Capital is $-0.79. Based on the distribution chart, COSCO SHIPPING Energy Transportation Co ranks #999999 out of 191 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, COSCO SHIPPING Energy Transportation Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COSCO SHIPPING Energy Transportation Co's Net-Net Working Capital compare to WMB and EPD?
According to the Oil & Gas industry distribution chart, COSCO SHIPPING Energy Transportation Co ranks #999999 out of 191 companies for Net-Net Working Capital. This places COSCO SHIPPING Energy Transportation Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Oil & Gas company?
The median Net-Net Working Capital among Oil & Gas companies is 6.93, based on 191 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on COSCO SHIPPING Energy Transportation Co For the Oil & Gas industry, the median Net-Net Working Capital is 6.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. COSCO SHIPPING Energy Transportation Co's current Net-Net Working Capital is $-0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSCO SHIPPING Energy Transportation Co stock overvalued right now?
Based on GuruFocus' analysis, COSCO SHIPPING Energy Transportation Co (CSDXF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.23, compared to a current price of $1.75 — trading 42.3% above its estimated fair value. The current Net-Net Working Capital is $-0.79. COSCO SHIPPING Energy Transportation Co's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For COSCO SHIPPING Energy Transportation Co (CSDXF), the current Net-Net Working Capital is $-0.79 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSCO SHIPPING Energy Transportation Co (CSDXF) Overvalued in 2026?

Based on GuruFocus' analysis, COSCO SHIPPING Energy Transportation Co stock appears to be overvalued. The current stock price of $1.75 is trading 42.3% above its estimated GF Value™ of $1.23. GuruFocus considers COSCO SHIPPING Energy Transportation Co to be Significantly Overvalued.

Key valuation signals for CSDXF:

  • Net-Net Working Capital: $-0.79
  • GF Value™: $1.23 vs. price of $1.75 (42.3% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the CSDXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSCO SHIPPING Energy Transportation Co Business Description

Industry EnergyOil & Gas
Address No. 670 Dongdaming Road, 7th Floor, Hongkou District, Shanghai, CHN, 200080
COSCO SHIPPING Energy Transportation Co Ltd is an investment holding company. The company is engaged in oil shipment along the coast of the PRC and internationally, international liquefied natural gas shipment, liquefied petroleum gas shipment, chemicals shipment and vessel chartering engages in the shipping business. The firm's business covers oil shipping, which includes vessel chartering. The company operates through the following segments: Oil transportation, LNG shipping, LPG transportation, and Chemical transportation. The majority of the firm's revenue is derived from the Oil transportation segment.
57GF Score

Get the complete analysis for CSDXF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.75
Price
$1.23
GF Value