CUB (Lionheart Holdings) Net-Net Working Capital: $-0.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CUB Lionheart Holdings CUB
17 GF Score
Price $10.82
! 1 Warning Sign
View Full Analysis

What is Lionheart Holdings Net-Net Working Capital?

Lionheart Holdings CUB +0.28% 17 Net-Net Working Capital is $-0.33 as of Mar. 2026. GuruFocus rates CUB with a GF Score™ of 17/100. The stock has 1 warning sign investors should review. Among 178 Diversified Financial Services companies, Lionheart Holdings ranks worse than 561797.19% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Lionheart Holdings's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-0.33.

The industry rank for Lionheart Holdings's Net-Net Working Capital or its related term are showing as below:

CUB's Price-to-Net-Net-Working-Capital is not ranked *
in the Diversified Financial Services industry.
Industry Median: 2.175
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Lionheart Holdings  (NAS:CUB) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Lionheart Holdings Net-Net Working Capital Related Terms


Lionheart Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Lionheart Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lionheart Holdings Net-Net Working Capital Chart

Lionheart Holdings Annual Data
Trend Dec24 Dec25
Net-Net Working Capital
-0.30 -0.32

Lionheart Holdings Quarterly Data
Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only -0.31 -0.31 -0.32 -0.32 -0.33

CUB vs AXIN, TVAI, XCBE: Net-Net Working Capital Comparison

For the Shell Companies subindustry, Lionheart Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lionheart Holdings Price-to-Net-Net-Working-Capital vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Lionheart Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Lionheart Holdings's Price-to-Net-Net-Working-Capital falls into.


CUB
17GF Score
Lionheart Holdings CUB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lionheart Holdings Net-Net Working Capital Calculation

Lionheart Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.231+0.75 * 0+0.5 * 0-10.109
-0-0)/30.667
=-0.32

Lionheart Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.118+0.75 * 0+0.5 * 0-10.203
-0-0)/30.667
=-0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.33 mean?
Lionheart Holdings (CUB) has a Net-Net Working Capital of $-0.33 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Lionheart Holdings According to the industry distribution chart, Lionheart Holdings ranks #999999 out of 178 companies in the Diversified Financial Services industry.
Is Lionheart Holdings' Net-Net Working Capital too high?
Lionheart Holdings' current Net-Net Working Capital is $-0.33. Based on the distribution chart, Lionheart Holdings ranks #999999 out of 178 companies in the Diversified Financial Services industry, which is in the bottom quartile relative to peers. Overall, Lionheart Holdings has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Lionheart Holdings' Net-Net Working Capital compare to AXIN and TVAI?
According to the Diversified Financial Services industry distribution chart, Lionheart Holdings ranks #999999 out of 178 companies for Net-Net Working Capital. This places Lionheart Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 2.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Diversified Financial Services company?
The median Net-Net Working Capital among Diversified Financial Services companies is 2.18, based on 178 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Lionheart Holdings For the Diversified Financial Services industry, the median Net-Net Working Capital is 2.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lionheart Holdings's current Net-Net Working Capital is $-0.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lionheart Holdings stock overvalued right now?
Lionheart Holdings (CUB) has a current Net-Net Working Capital of $-0.33. The current Net-Net Working Capital is $-0.33. Lionheart Holdings' overall GF Score™ is 17/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Lionheart Holdings (CUB), the current Net-Net Working Capital is $-0.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Lionheart Holdings Business Description

Address 200 West Cypress Creek Road, Suite 500, Fort Lauderdale, FL, USA, 33309
Lionheart Holdings is a blank check company.
17GF Score

Get the complete analysis for CUB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.82
Price