DEC (Diversified Energy Co) Net-Net Working Capital: $-62.81 (As of Dec. 2025)


DEC Diversified Energy Co DEC
63 GF Score
Price $13.94
GF Value $16.80
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Diversified Energy Co Net-Net Working Capital?

Diversified Energy Co DEC +0.14% 63 Net-Net Working Capital is $-62.81 as of Dec. 2025. GuruFocus rates DEC with a GF Score™ of 63/100 and a GF Value™ of $16.80 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 192 Oil & Gas companies, Diversified Energy Co ranks worse than 520832.81% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Diversified Energy Co's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-62.81.

The industry rank for Diversified Energy Co's Net-Net Working Capital or its related term are showing as below:

DEC's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 6.77
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Diversified Energy Co  (NYSE:DEC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Diversified Energy Co Net-Net Working Capital Related Terms


Diversified Energy Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Diversified Energy Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Diversified Energy Co Net-Net Working Capital Chart

Diversified Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -61.61 -90.45 -57.57 -66.54 -62.81

Diversified Energy Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -57.57 -67.06 -66.54 -60.08 -62.81

DEC vs UNTC, SLNG, SKYQ: Net-Net Working Capital Comparison

For the Oil & Gas Integrated subindustry, Diversified Energy Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diversified Energy Co Price-to-Net-Net-Working-Capital vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Diversified Energy Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Diversified Energy Co's Price-to-Net-Net-Working-Capital falls into.


DEC
63GF Score
Diversified Energy Co DEC
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Diversified Energy Co Net-Net Working Capital Calculation

Diversified Energy Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(29.697+0.75 * 408.399+0.5 * 27.801-5173.969
-0-10.932)/76.980
=-62.81

Diversified Energy Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(29.697+0.75 * 408.399+0.5 * 27.801-5173.969
-0-10.932)/76.980
=-62.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-62.81 mean?
Diversified Energy Co (DEC) has a Net-Net Working Capital of $-62.81 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Diversified Energy Co According to the industry distribution chart, Diversified Energy Co ranks #999999 out of 192 companies in the Oil & Gas industry.
Is Diversified Energy Co's Net-Net Working Capital too high?
Diversified Energy Co's current Net-Net Working Capital is $-62.81. Based on the distribution chart, Diversified Energy Co ranks #999999 out of 192 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Diversified Energy Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Diversified Energy Co's Net-Net Working Capital compare to UNTC and SLNG?
According to the Oil & Gas industry distribution chart, Diversified Energy Co ranks #999999 out of 192 companies for Net-Net Working Capital. This places Diversified Energy Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.77. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Oil & Gas company?
The median Net-Net Working Capital among Oil & Gas companies is 6.77, based on 192 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Diversified Energy Co For the Oil & Gas industry, the median Net-Net Working Capital is 6.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Diversified Energy Co's current Net-Net Working Capital is $-62.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Diversified Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Diversified Energy Co (DEC) is currently considered Modestly Undervalued. The stock's GF Value™ is $16.80, compared to a current price of $13.94 — trading 17% below its estimated fair value. The current Net-Net Working Capital is $-62.81. Diversified Energy Co's overall GF Score™ is 63/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Diversified Energy Co (DEC), the current Net-Net Working Capital is $-62.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Diversified Energy Co (DEC) Overvalued in 2026?

Based on GuruFocus' analysis, Diversified Energy Co stock appears to be undervalued. The current stock price of $13.94 is trading 17% below its estimated GF Value™ of $16.80. GuruFocus considers Diversified Energy Co to be Modestly Undervalued.

Key valuation signals for DEC:

  • Net-Net Working Capital: $-62.81
  • GF Value™: $16.80 vs. price of $13.94 (17% below fair value)
  • GF Score™: 63/100 with 10 warning signs

No single metric tells the full story. See the DEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Diversified Energy Co Business Description

Industry EnergyOil & Gas
Other Exchanges DECl:UKDEC:UKQI7:Germany
Address 1600 Corporate Drive, Birmingham, AL, USA, 35242
Diversified Energy Co engaged in the production, transportation, and marketing of natural gas, NGLs, and oil, managing a diversified portfolio of mature, long-life assets located across the United States. The company derives revenues from the sale of oil, natural gas and natural gas liquids.
63GF Score

Get the complete analysis for DEC

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.94
Price
$16.80
GF Value