EMPYF (Empress Royalty) Net-Net Working Capital: $0.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EMPYF Empress Royalty Corp EMPYF
44 GF Score
Price $0.67
GF Value $1.42
Valuation Significantly Undervalued
View Full Analysis

What is Empress Royalty Net-Net Working Capital?

Empress Royalty EMPYF -2.99% 44 Net-Net Working Capital is $0.11 as of Jun. 2026. GuruFocus rates EMPYF with a GF Score™ of 44/100 and a GF Value™ of $1.42 (Significantly Undervalued). Among 1,142 Metals & Mining companies, Empress Royalty ranks better than 54.2% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Empress Royalty's Net-Net Working Capital for the quarter that ended in Jun. 2026 was $0.11.

The industry rank for Empress Royalty's Net-Net Working Capital or its related term are showing as below:

EMPYF's Price-to-Net-Net-Working-Capital is ranked better than
54.2% of 1142 companies
in the Metals & Mining industry
Industry Median: 7.5 vs EMPYF: 6.66

Empress Royalty  (OTCPK:EMPYF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Empress Royalty Net-Net Working Capital Related Terms


Empress Royalty Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Empress Royalty's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empress Royalty Net-Net Working Capital Chart

Empress Royalty Annual Data
Trend Sep20 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
0.00 -0.02 -0.02 -0.03 0.06

Empress Royalty Quarterly Data
Mar21 Jun21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.03 0.06 0.10 0.11

EMPYF vs HL: Net-Net Working Capital Comparison

For the Other Precious Metals & Mining subindustry, Empress Royalty's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empress Royalty Price-to-Net-Net-Working-Capital vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Empress Royalty's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Empress Royalty's Price-to-Net-Net-Working-Capital falls into.


EMPYF
44GF Score
Empress Royalty Corp EMPYF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empress Royalty Net-Net Working Capital Calculation

Empress Royalty's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.726+0.75 * 4.967+0.5 * 0-7.496
-0-0)/128.243
=0.06

Empress Royalty's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(21.12+0.75 * 2.828+0.5 * 0-7.231
-0-0)/141.210
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.11 mean?
Empress Royalty (EMPYF) has a Net-Net Working Capital of $0.11 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Empress Royalty According to the industry distribution chart, Empress Royalty ranks #523 out of 1142 companies in the Metals & Mining industry, placing it in the top 45.8%.
Is Empress Royalty's Net-Net Working Capital too high?
Empress Royalty's current Net-Net Working Capital is $0.11. The Metals & Mining industry median Net-Net Working Capital is 7.50. Empress Royalty's value of $0.11 is 98.5% below this industry median. Based on the distribution chart, Empress Royalty ranks #523 out of 1142 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Empress Royalty has a GF Score™ of 44/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Empress Royalty's Net-Net Working Capital compare to HL?
According to the Metals & Mining industry distribution chart, Empress Royalty ranks #523 out of 1142 companies for Net-Net Working Capital. This puts Empress Royalty in the upper half of its industry. The industry median Net-Net Working Capital is 7.50. Empress Royalty's value of $0.11 is 98.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Metals & Mining company?
The median Net-Net Working Capital among Metals & Mining companies is 7.50, based on 1,142 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Empress Royalty's current Net-Net Working Capital of $0.11 is 98.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Empress Royalty For the Metals & Mining industry, the median Net-Net Working Capital is 7.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Empress Royalty's current Net-Net Working Capital is $0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empress Royalty stock overvalued right now?
Based on GuruFocus' analysis, Empress Royalty (EMPYF) is currently considered Significantly Undervalued. The stock's GF Value™ is $1.42, compared to a current price of $0.67 — trading 53.1% below its estimated fair value. The current Net-Net Working Capital is $0.11 and 98.5% below the Metals & Mining industry median of 7.50. Empress Royalty's overall GF Score™ is 44/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Empress Royalty (EMPYF), the current Net-Net Working Capital is $0.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empress Royalty (EMPYF) Overvalued in 2026?

Based on GuruFocus' analysis, Empress Royalty stock appears to be undervalued. The current stock price of $0.67 is trading 53.1% below its estimated GF Value™ of $1.42. GuruFocus considers Empress Royalty to be Significantly Undervalued.

Key valuation signals for EMPYF:

  • Net-Net Working Capital: $0.11
  • GF Value™: $1.42 vs. price of $0.67 (53.1% below fair value)
  • GF Score™: 44/100
  • Industry Position: 98.5% below the Metals & Mining median (#523 of 1142)

No single metric tells the full story. See the EMPYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empress Royalty Business Description

Other Exchanges 53G:GermanyEMPR:Canada
Address 595 Burrard Street, Suite 3123, Vancouver, BC, CAN, V7X 1J1
Empress Royalty Corp is a royalty and streaming creation company. It is engaged in the business of structuring and creating proprietary precious metal royalty and streaming agreements for its portfolio and may acquire certain interests from time to time. The company is focused on small to mid-tier producing or development stage mining companies, where immediate or near-term revenue can be generated, but may also consider earlier stage opportunities. Its revenue is derived from the Tahuehueto and Pinos stream in Mexico, the Sierra Antapite stream in Peru, the Galaxy stream in South Africa, and royalties on gold sales from the Manica gold project in Mozambique. The Company operates in a single segment, the creation and acquisition of royalty and stream interests.
44GF Score

Get the complete analysis for EMPYF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.67
Price
$1.42
GF Value