EPTMF (Epitomee Medical) Net-Net Working Capital: $0.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EPTMF Epitomee Medical Ltd EPTMF
27 GF Score
Price $0.99
! 3 Warning Signs
View Full Analysis

What is Epitomee Medical Net-Net Working Capital?

Epitomee Medical EPTMF 27 Net-Net Working Capital is $0.22 as of Dec. 2025. GuruFocus rates EPTMF with a GF Score™ of 27/100. The stock has 3 warning signs investors should review. Among 424 Medical Devices & Instruments companies, Epitomee Medical ranks better than 60.61% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Epitomee Medical's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.22.

The industry rank for Epitomee Medical's Net-Net Working Capital or its related term are showing as below:

EPTMF's Price-to-Net-Net-Working-Capital is ranked better than
60.61% of 424 companies
in the Medical Devices & Instruments industry
Industry Median: 6.65 vs EPTMF: 5.21

Epitomee Medical  (OTCPK:EPTMF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Epitomee Medical Net-Net Working Capital Related Terms


Epitomee Medical Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Epitomee Medical's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Epitomee Medical Net-Net Working Capital Chart

Epitomee Medical Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 1.75 1.04 0.99 0.54 0.22

Epitomee Medical Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 0.80 0.54 0.41 0.22

EPTMF vs ABT, SYK, MDT: Net-Net Working Capital Comparison

For the Medical Devices subindustry, Epitomee Medical's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Epitomee Medical Price-to-Net-Net-Working-Capital vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Epitomee Medical's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Epitomee Medical's Price-to-Net-Net-Working-Capital falls into.


EPTMF
27GF Score
Epitomee Medical Ltd EPTMF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Epitomee Medical Net-Net Working Capital Calculation

Epitomee Medical's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13.648+0.75 * 0+0.5 * 0.47-7.145
-0-0)/30.063
=0.22

Epitomee Medical's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13.648+0.75 * 0+0.5 * 0.47-7.145
-0-0)/30.063
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.22 mean?
Epitomee Medical (EPTMF) has a Net-Net Working Capital of $0.22 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Epitomee Medical According to the industry distribution chart, Epitomee Medical ranks #167 out of 424 companies in the Medical Devices & Instruments industry, placing it in the top 39.4%.
Is Epitomee Medical's Net-Net Working Capital too high?
Epitomee Medical's current Net-Net Working Capital is $0.22. The Medical Devices & Instruments industry median Net-Net Working Capital is 6.65. Epitomee Medical's value of $0.22 is 96.7% below this industry median. Based on the distribution chart, Epitomee Medical ranks #167 out of 424 companies in the Medical Devices & Instruments industry, which is above the industry midpoint. Overall, Epitomee Medical has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does Epitomee Medical's Net-Net Working Capital compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Epitomee Medical ranks #167 out of 424 companies for Net-Net Working Capital. This puts Epitomee Medical in the upper half of its industry. The industry median Net-Net Working Capital is 6.65. Epitomee Medical's value of $0.22 is 96.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Medical Devices & Instruments company?
The median Net-Net Working Capital among Medical Devices & Instruments companies is 6.65, based on 424 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Epitomee Medical's current Net-Net Working Capital of $0.22 is 96.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Epitomee Medical For the Medical Devices & Instruments industry, the median Net-Net Working Capital is 6.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Epitomee Medical's current Net-Net Working Capital is $0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Epitomee Medical stock overvalued right now?
Epitomee Medical (EPTMF) has a current Net-Net Working Capital of $0.22. The current Net-Net Working Capital is $0.22 and 96.7% below the Medical Devices & Instruments industry median of 6.65. Epitomee Medical's overall GF Score™ is 27/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Epitomee Medical (EPTMF), the current Net-Net Working Capital is $0.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Epitomee Medical Business Description

Other Exchanges EPIT:Israel
Address Tarshish 19, Caesarea, ISR, 3088900
Epitomee Medical Ltd is engaged in developing and commercializing ingestible therapeutic devices.
27GF Score

Get the complete analysis for EPTMF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.99
Price