Daldrup & Sohne AG (FRA:4DS) Net-Net Working Capital: €4.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:4DS Daldrup & Sohne AG FRA:4DS
70 GF Score
Price €22.10
GF Value €10.12
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Daldrup & Sohne AG Net-Net Working Capital?

Daldrup & Sohne AG FRA:4DS +4.74% 70 Net-Net Working Capital is €4.14 as of Dec. 2025. GuruFocus rates FRA:4DS with a GF Score™ of 70/100 and a GF Value™ of €10.12 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 196 Oil & Gas companies, Daldrup & Sohne AG ranks better than 54.08% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Daldrup & Sohne AG's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €4.14.

The industry rank for Daldrup & Sohne AG's Net-Net Working Capital or its related term are showing as below:

FRA:4DS's Price-to-Net-Net-Working-Capital is ranked better than
54.08% of 196 companies
in the Oil & Gas industry
Industry Median: 6.455 vs FRA:4DS: 5.31

Daldrup & Sohne AG  (FRA:4DS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Daldrup & Sohne AG Net-Net Working Capital Related Terms


Daldrup & Sohne AG Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Daldrup & Sohne AG's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daldrup & Sohne AG Net-Net Working Capital Chart

Daldrup & Sohne AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.66 1.21 1.44 2.74 4.14

Daldrup & Sohne AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.44 1.40 2.74 3.53 4.14

FRA:4DS vs NE, RIG, VAL: Net-Net Working Capital Comparison

For the Oil & Gas Drilling subindustry, Daldrup & Sohne AG's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daldrup & Sohne AG Price-to-Net-Net-Working-Capital vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Daldrup & Sohne AG's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Daldrup & Sohne AG's Price-to-Net-Net-Working-Capital falls into.


FRA:4DS
70GF Score
Daldrup & Sohne AG FRA:4DS
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daldrup & Sohne AG Net-Net Working Capital Calculation

Daldrup & Sohne AG's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(12.963+0.75 * 6.718+0.5 * 45.849-16.127
-0-0)/5.986
=4.14

Daldrup & Sohne AG's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(12.963+0.75 * 6.718+0.5 * 45.849-16.127
-0-0)/5.986
=4.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €4.14 mean?
Daldrup & Sohne AG (FRA:4DS) has a Net-Net Working Capital of €4.14 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daldrup & Sohne AG According to the industry distribution chart, Daldrup & Sohne AG ranks #90 out of 196 companies in the Oil & Gas industry, placing it in the top 45.9%.
Is Daldrup & Sohne AG's Net-Net Working Capital too high?
Daldrup & Sohne AG's current Net-Net Working Capital is €4.14. Based on the distribution chart, Daldrup & Sohne AG ranks #90 out of 196 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Daldrup & Sohne AG has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Daldrup & Sohne AG's Net-Net Working Capital compare to NE and RIG?
According to the Oil & Gas industry distribution chart, Daldrup & Sohne AG ranks #90 out of 196 companies for Net-Net Working Capital. This puts Daldrup & Sohne AG in the upper half of its industry. The industry median Net-Net Working Capital is 6.46. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Oil & Gas company?
The median Net-Net Working Capital among Oil & Gas companies is 6.46, based on 196 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daldrup & Sohne AG For the Oil & Gas industry, the median Net-Net Working Capital is 6.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daldrup & Sohne AG's current Net-Net Working Capital is €4.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daldrup & Sohne AG stock overvalued right now?
Based on GuruFocus' analysis, Daldrup & Sohne AG (FRA:4DS) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.12, compared to a current price of €22.10 — trading 118.4% above its estimated fair value. The current Net-Net Working Capital is €4.14. Daldrup & Sohne AG's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Daldrup & Sohne AG (FRA:4DS), the current Net-Net Working Capital is €4.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daldrup & Sohne AG (FRA:4DS) Overvalued in 2026?

Based on GuruFocus' analysis, Daldrup & Sohne AG stock appears to be overvalued. The current stock price of €22.10 is trading 118.4% above its estimated GF Value™ of €10.12. GuruFocus considers Daldrup & Sohne AG to be Significantly Overvalued.

Key valuation signals for FRA:4DS:

  • Net-Net Working Capital: €4.14
  • GF Value™: €10.12 vs. price of €22.10 (118.4% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the FRA:4DS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daldrup & Sohne AG Business Description

Industry EnergyOil & Gas
Other Exchanges 4DS:Germany
Address Bajuwarenring 17a, Oberhaching, BY, DEU, 82041
Daldrup & Söhne AG is a provider of drilling and environmental services in Germany and Central Europe. Its geographical segments include Geothermal Energy, Raw Materials/Exploration, Water Procurement, and EDS(Environment, Development & Services). Geographically, It generates the majority of the revenue from the Domestic Market.
70GF Score

Get the complete analysis for FRA:4DS

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.10
Price
€10.12
GF Value