Adtiger (FRA:55U) Net-Net Working Capital: €0.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:55U Adtiger Corp Ltd FRA:55U
53 GF Score
Price €0.02
GF Value €0.01
! 3 Warning Signs
View Full Analysis

What is Adtiger Net-Net Working Capital?

Adtiger FRA:55U 53 Net-Net Working Capital is €0.01 as of Jun. 2026. GuruFocus rates FRA:55U with a GF Score™ of 53/100 and a GF Value™ of €0.01. The stock has 3 warning signs investors should review. Among 374 Media - Diversified companies, Adtiger ranks better than 89.84% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Adtiger's Net-Net Working Capital for the quarter that ended in Jun. 2026 was €0.01.

The industry rank for Adtiger's Net-Net Working Capital or its related term are showing as below:

FRA:55U's Price-to-Net-Net-Working-Capital is ranked better than
89.84% of 374 companies
in the Media - Diversified industry
Industry Median: 4.645 vs FRA:55U: 1.55

Adtiger  (FRA:55U) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Adtiger Net-Net Working Capital Related Terms


Adtiger Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Adtiger's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adtiger Net-Net Working Capital Chart

Adtiger Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only 0.03 0.02 0.02 0.02 0.02

Adtiger Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.02 0.02 0.01

FRA:55U vs APP, OMC, TTD: Net-Net Working Capital Comparison

For the Advertising Agencies subindustry, Adtiger's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adtiger Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Adtiger's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Adtiger's Price-to-Net-Net-Working-Capital falls into.


FRA:55U
53GF Score
Adtiger Corp Ltd FRA:55U
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adtiger Net-Net Working Capital Calculation

Adtiger's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(64.764+0.75 * 27.158+0.5 * 0-70.409
-0-0)/891.365
=0.02

Adtiger's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(58.424+0.75 * 36.958+0.5 * 0-73.778
-0-0)/891.365
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.01 mean?
Adtiger (FRA:55U) has a Net-Net Working Capital of €0.01 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Adtiger According to the industry distribution chart, Adtiger ranks #38 out of 374 companies in the Media - Diversified industry, placing it in the top 10.2%.
Is Adtiger's Net-Net Working Capital too high?
Adtiger's current Net-Net Working Capital is €0.01. Based on the distribution chart, Adtiger ranks #38 out of 374 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Adtiger has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Adtiger's Net-Net Working Capital compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Adtiger ranks #38 out of 374 companies for Net-Net Working Capital. This places Adtiger in the top 10% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 4.65. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.65, based on 374 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Adtiger For the Media - Diversified industry, the median Net-Net Working Capital is 4.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adtiger's current Net-Net Working Capital is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adtiger stock overvalued right now?
Adtiger (FRA:55U) has a current Net-Net Working Capital of €0.01. The stock's GF Value™ is €0.01, compared to a current price of €0.02 — trading 55% above its estimated fair value. The current Net-Net Working Capital is €0.01. Adtiger's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Adtiger (FRA:55U), the current Net-Net Working Capital is €0.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adtiger (FRA:55U) Overvalued in 2026?

Based on GuruFocus' analysis, Adtiger stock appears to be overvalued. The current stock price of €0.02 is trading 55% above its estimated GF Value™ of €0.01.

Key valuation signals for FRA:55U:

  • Net-Net Working Capital: €0.01
  • GF Value™: €0.01 vs. price of €0.02 (55% above fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the FRA:55U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adtiger Business Description

Other Exchanges 01163:Hong Kong
Address Laiguangying Chengying Centre, Room 1204-1207, Tower 1, Chaoyang District, Beijing, CHN
Adtiger Corp Ltd is an online advertising platform that connects its advertisers with its media publishers, either directly or indirectly through resellers designated by its media publishers. The group provides overseas online advertising services to China-based advertisers. Its advertising covers top-tier media publishers, including overseas media such as Meta (formerly Facebook), Google, Snapchat, TikTok, Taboola, Outbrain, Kwai, BIGO Ads, X (formerly Twitter), Microsoft. Geographically it operates in Hong Kong, Mainland China, Singapore, Indonesia, and Others with Hong Kong generating the majority of the revenue.
53GF Score

Get the complete analysis for FRA:55U

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.02
Price
€0.01
GF Value