Boa Concept (FRA:74Z) Net-Net Working Capital: €-2.82 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:74Z Boa Concept SA FRA:74Z
72 GF Score
Price €13.40
GF Value €31.88
! 7 Warning Signs
View Full Analysis

What is Boa Concept Net-Net Working Capital?

Boa Concept FRA:74Z +1.52% 72 Net-Net Working Capital is €-2.82 as of Dec. 2025. GuruFocus rates FRA:74Z with a GF Score™ of 72/100 and a GF Value™ of €31.88. The stock has 7 warning signs investors should review. Among 1,319 Industrial Products companies, Boa Concept ranks worse than 75814.94% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Boa Concept's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-2.82.

The industry rank for Boa Concept's Net-Net Working Capital or its related term are showing as below:

FRA:74Z's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Products industry.
Industry Median: 8.18
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Boa Concept  (FRA:74Z) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Boa Concept Net-Net Working Capital Related Terms


Boa Concept Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Boa Concept's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boa Concept Net-Net Working Capital Chart

Boa Concept Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 2.82 8.69 9.27 -0.42 -2.82

Boa Concept Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.27 1.12 -0.42 -1.99 -2.82

FRA:74Z vs GEV, ETN, PH: Net-Net Working Capital Comparison

For the Specialty Industrial Machinery subindustry, Boa Concept's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boa Concept Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Boa Concept's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Boa Concept's Price-to-Net-Net-Working-Capital falls into.


FRA:74Z
72GF Score
Boa Concept SA FRA:74Z
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boa Concept Net-Net Working Capital Calculation

Boa Concept's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.773+0.75 * 6.958+0.5 * 6.281-16.408
-0-0.456)/0.968
=-2.82

Boa Concept's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.773+0.75 * 6.958+0.5 * 6.281-16.408
-0-0.456)/0.968
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-2.82 mean?
Boa Concept (FRA:74Z) has a Net-Net Working Capital of €-2.82 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Boa Concept According to the industry distribution chart, Boa Concept ranks #999999 out of 1319 companies in the Industrial Products industry.
Is Boa Concept's Net-Net Working Capital too high?
Boa Concept's current Net-Net Working Capital is €-2.82. Based on the distribution chart, Boa Concept ranks #999999 out of 1319 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Boa Concept has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Boa Concept's Net-Net Working Capital compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Boa Concept ranks #999999 out of 1319 companies for Net-Net Working Capital. This places Boa Concept in the lower half of its industry. The industry median Net-Net Working Capital is 8.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.18, based on 1,319 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Boa Concept For the Industrial Products industry, the median Net-Net Working Capital is 8.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Boa Concept's current Net-Net Working Capital is €-2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boa Concept stock overvalued right now?
Boa Concept (FRA:74Z) has a current Net-Net Working Capital of €-2.82. The stock's GF Value™ is €31.88, compared to a current price of €13.40 — trading 58% below its estimated fair value. The current Net-Net Working Capital is €-2.82. Boa Concept's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Boa Concept (FRA:74Z), the current Net-Net Working Capital is €-2.82 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boa Concept (FRA:74Z) Overvalued in 2026?

Based on GuruFocus' analysis, Boa Concept stock appears to be undervalued. The current stock price of €13.40 is trading 58% below its estimated GF Value™ of €31.88.

Key valuation signals for FRA:74Z:

  • Net-Net Working Capital: €-2.82
  • GF Value™: €31.88 vs. price of €13.40 (58% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the FRA:74Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boa Concept Business Description

Other Exchanges ALBOA:France
Address 22, rue de Meons, Saint-Etienne, FRA, F 42000
Boa Concept SA is engaged in the provision of intralogistics. The company offers a range of intelligent Plug-and-Carry modular conveyors for light and heavy loads as well as a robotic Plug-and-Store storage system.
72GF Score

Get the complete analysis for FRA:74Z

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.40
Price
€31.88
GF Value