Kempower (FRA:D9C) Net-Net Working Capital: €-0.57 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D9C Kempower Corp FRA:D9C
80 GF Score
Price €9.62
GF Value €15.48
! 4 Warning Signs
View Full Analysis

What is Kempower Net-Net Working Capital?

Kempower FRA:D9C +0.26% 80 Net-Net Working Capital is €-0.57 as of Jun. 2026. GuruFocus rates FRA:D9C with a GF Score™ of 80/100 and a GF Value™ of €15.48. The stock has 4 warning signs investors should review. Among 1,319 Industrial Products companies, Kempower ranks worse than 75814.94% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Kempower's Net-Net Working Capital for the quarter that ended in Jun. 2026 was €-0.57.

The industry rank for Kempower's Net-Net Working Capital or its related term are showing as below:

FRA:D9C's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Products industry.
Industry Median: 8.18
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Kempower  (FRA:D9C) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Kempower Net-Net Working Capital Related Terms


Kempower Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Kempower's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kempower Net-Net Working Capital Chart

Kempower Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial 1.55 0.93 0.86 -0.04 -0.39

Kempower Quarterly Data
Dec19 Dec20 Sep21 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.27 -0.39 -0.50 -0.57

FRA:D9C vs VRT, BE, HUBB: Net-Net Working Capital Comparison

For the Electrical Equipment & Parts subindustry, Kempower's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kempower Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kempower's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Kempower's Price-to-Net-Net-Working-Capital falls into.


FRA:D9C
80GF Score
Kempower Corp FRA:D9C
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kempower Net-Net Working Capital Calculation

Kempower's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(54.914+0.75 * 52.49+0.5 * 58.455-144.908
-0-0)/55.404
=-0.39

Kempower's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(44.9+0.75 * 60.5+0.5 * 55.7-149.6
-0-0)/55.445
=-0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-0.57 mean?
Kempower (FRA:D9C) has a Net-Net Working Capital of €-0.57 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kempower According to the industry distribution chart, Kempower ranks #999999 out of 1319 companies in the Industrial Products industry.
Is Kempower's Net-Net Working Capital too high?
Kempower's current Net-Net Working Capital is €-0.57. Based on the distribution chart, Kempower ranks #999999 out of 1319 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Kempower has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Kempower's Net-Net Working Capital compare to VRT and BE?
According to the Industrial Products industry distribution chart, Kempower ranks #999999 out of 1319 companies for Net-Net Working Capital. This places Kempower in the lower half of its industry. The industry median Net-Net Working Capital is 8.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.18, based on 1,319 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kempower For the Industrial Products industry, the median Net-Net Working Capital is 8.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kempower's current Net-Net Working Capital is €-0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kempower stock overvalued right now?
Kempower (FRA:D9C) has a current Net-Net Working Capital of €-0.57. The stock's GF Value™ is €15.48, compared to a current price of €9.62 — trading 37.9% below its estimated fair value. The current Net-Net Working Capital is €-0.57. Kempower's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Kempower (FRA:D9C), the current Net-Net Working Capital is €-0.57 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kempower (FRA:D9C) Overvalued in 2026?

Based on GuruFocus' analysis, Kempower stock appears to be undervalued. The current stock price of €9.62 is trading 37.9% below its estimated GF Value™ of €15.48.

Key valuation signals for FRA:D9C:

  • Net-Net Working Capital: €-0.57
  • GF Value™: €15.48 vs. price of €9.62 (37.9% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the FRA:D9C stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kempower Business Description

Address Ala-Okeroistentie 29, Lahti, FIN, 15700
Kempower Corp designs, manufactures, and sells direct current fast charging devices, solutions, and services for electric vehicles (EVs), such as personal and commercial vehicles, mobile off-highway machinery, and electric marine vessels and boats. It offers a selection of solutions for all the fast-charging needs, ranging from public parking lots to bus depots and terminal stops, heavy-duty commercial vehicles and other electric vehicles, ports, and charging electric vessels and boats. Kempower's main geographical markets are the Nordics, Europe outside the Nordics, APAC and MEA (Asia Pacific and Middle East and Africa), and North America. The majority of its revenue is generated from Europe (excluding Nordics region).
80GF Score

Get the complete analysis for FRA:D9C

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.62
Price
€15.48
GF Value