Ellaktor (FRA:HLL) Net-Net Working Capital: €0.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HLL Ellaktor SA FRA:HLL
43 GF Score
Price €1.20
GF Value €0.11
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ellaktor Net-Net Working Capital?

Ellaktor FRA:HLL -1.32% 43 Net-Net Working Capital is €0.41 as of Dec. 2025. GuruFocus rates FRA:HLL with a GF Score™ of 43/100 and a GF Value™ of €0.11 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 482 Construction companies, Ellaktor ranks better than 74.48% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ellaktor's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €0.41.

The industry rank for Ellaktor's Net-Net Working Capital or its related term are showing as below:

FRA:HLL's Price-to-Net-Net-Working-Capital is ranked better than
74.48% of 482 companies
in the Construction industry
Industry Median: 6.18 vs FRA:HLL: 3.05

Ellaktor  (FRA:HLL) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ellaktor Net-Net Working Capital Related Terms


Ellaktor Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ellaktor's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ellaktor Net-Net Working Capital Chart

Ellaktor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.69 -1.91 -1.04 -1.08 0.41

Ellaktor Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.04 -1.09 -1.08 -1.52 0.41

FRA:HLL vs PWR, FIX, EME: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, Ellaktor's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ellaktor Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Ellaktor's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ellaktor's Price-to-Net-Net-Working-Capital falls into.


FRA:HLL
43GF Score
Ellaktor SA FRA:HLL
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ellaktor Net-Net Working Capital Calculation

Ellaktor's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(300.191+0.75 * 31.341+0.5 * 0.001-132.487
-0-48.345)/346.165
=0.41

Ellaktor's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(300.191+0.75 * 31.341+0.5 * 0.001-132.487
-0-48.345)/346.165
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.41 mean?
Ellaktor (FRA:HLL) has a Net-Net Working Capital of €0.41 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ellaktor According to the industry distribution chart, Ellaktor ranks #123 out of 482 companies in the Construction industry, placing it in the top 25.5%.
Is Ellaktor's Net-Net Working Capital too high?
Ellaktor's current Net-Net Working Capital is €0.41. Based on the distribution chart, Ellaktor ranks #123 out of 482 companies in the Construction industry, which is above the industry midpoint. Overall, Ellaktor has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ellaktor's Net-Net Working Capital compare to PWR and FIX?
According to the Construction industry distribution chart, Ellaktor ranks #123 out of 482 companies for Net-Net Working Capital. This puts Ellaktor in the upper half of its industry. The industry median Net-Net Working Capital is 6.18. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.18, based on 482 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ellaktor For the Construction industry, the median Net-Net Working Capital is 6.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ellaktor's current Net-Net Working Capital is €0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ellaktor stock overvalued right now?
Based on GuruFocus' analysis, Ellaktor (FRA:HLL) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.11, compared to a current price of €1.20 — trading 987.3% above its estimated fair value. The current Net-Net Working Capital is €0.41. Ellaktor's overall GF Score™ is 43/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ellaktor (FRA:HLL), the current Net-Net Working Capital is €0.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ellaktor (FRA:HLL) Overvalued in 2026?

Based on GuruFocus' analysis, Ellaktor stock appears to be overvalued. The current stock price of €1.20 is trading 987.3% above its estimated GF Value™ of €0.11. GuruFocus considers Ellaktor to be Significantly Overvalued.

Key valuation signals for FRA:HLL:

  • Net-Net Working Capital: €0.41
  • GF Value™: €0.11 vs. price of €1.20 (987.3% above fair value)
  • GF Score™: 43/100 with 4 warning signs

No single metric tells the full story. See the FRA:HLL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ellaktor Business Description

Other Exchanges ELLKF:USAELLAKTOR:Greece
Address 25 Ermou Street, Lamia National Road, Kifissia, Attica, Olympic Village Interchange, Athens, GRC, 14564
Ellaktor SA operates infrastructure businesses in Greece with a diversified portfolio focused on Concessions, Real Estate Development and Management, and Hospitality. Its core business is the Concessions segment, which contributes the majority of the Group's revenue, supported by Real Estate Development and Hospitality. The Concessions segment covers infrastructure and motorway operations, while Real Estate activities, conducted through REDS S.A., include property development, marinas, and tourism-related projects. The Group's operations are based in Greece, which accounts for the majority of its revenue, with limited presence in other European countries.
43GF Score

Get the complete analysis for FRA:HLL

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.20
Price
€0.11
GF Value