Bawat Water Technologies AB (FRA:M5W) Net-Net Working Capital: €-0.06 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:M5W Bawat Water Technologies AB FRA:M5W
38 GF Score
Price €0.08
GF Value €0.06
! 4 Warning Signs
View Full Analysis

What is Bawat Water Technologies AB Net-Net Working Capital?

Bawat Water Technologies AB FRA:M5W 38 Net-Net Working Capital is €-0.06 as of Dec. 2025. GuruFocus rates FRA:M5W with a GF Score™ of 38/100 and a GF Value™ of €0.06. The stock has 4 warning signs investors should review. Among 1,343 Industrial Products companies, Bawat Water Technologies AB ranks worse than 74460.09% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Bawat Water Technologies AB's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-0.06.

The industry rank for Bawat Water Technologies AB's Net-Net Working Capital or its related term are showing as below:

FRA:M5W's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Products industry.
Industry Median: 8.13
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Bawat Water Technologies AB  (FRA:M5W) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Bawat Water Technologies AB Net-Net Working Capital Related Terms


Bawat Water Technologies AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Bawat Water Technologies AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bawat Water Technologies AB Net-Net Working Capital Chart

Bawat Water Technologies AB Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -0.17 -0.09 -0.09 -0.06 -0.06

Bawat Water Technologies AB Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -0.09 -0.06 -0.06 -0.03 -0.06

FRA:M5W vs VLTO, ZWS, CECO: Net-Net Working Capital Comparison

For the Pollution & Treatment Controls subindustry, Bawat Water Technologies AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bawat Water Technologies AB Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Bawat Water Technologies AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Bawat Water Technologies AB's Price-to-Net-Net-Working-Capital falls into.


FRA:M5W
38GF Score
Bawat Water Technologies AB FRA:M5W
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bawat Water Technologies AB Net-Net Working Capital Calculation

Bawat Water Technologies AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.098+0.75 * 0.054+0.5 * 0-5.533
-0-0)/88.266
=-0.06

Bawat Water Technologies AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.098+0.75 * 0.054+0.5 * 0-5.533
-0-0)/88.266
=-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-0.06 mean?
Bawat Water Technologies AB (FRA:M5W) has a Net-Net Working Capital of €-0.06 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bawat Water Technologies AB According to the industry distribution chart, Bawat Water Technologies AB ranks #999999 out of 1343 companies in the Industrial Products industry.
Is Bawat Water Technologies AB's Net-Net Working Capital too high?
Bawat Water Technologies AB's current Net-Net Working Capital is €-0.06. Based on the distribution chart, Bawat Water Technologies AB ranks #999999 out of 1343 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Bawat Water Technologies AB has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Bawat Water Technologies AB's Net-Net Working Capital compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Bawat Water Technologies AB ranks #999999 out of 1343 companies for Net-Net Working Capital. This places Bawat Water Technologies AB in the lower half of its industry. The industry median Net-Net Working Capital is 8.13. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 8.13, based on 1,343 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bawat Water Technologies AB For the Industrial Products industry, the median Net-Net Working Capital is 8.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bawat Water Technologies AB's current Net-Net Working Capital is €-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bawat Water Technologies AB stock overvalued right now?
Bawat Water Technologies AB (FRA:M5W) has a current Net-Net Working Capital of €-0.06. The stock's GF Value™ is €0.06, compared to a current price of €0.08 — trading 32.5% above its estimated fair value. The current Net-Net Working Capital is €-0.06. Bawat Water Technologies AB's overall GF Score™ is 38/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Bawat Water Technologies AB (FRA:M5W), the current Net-Net Working Capital is €-0.06 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bawat Water Technologies AB (FRA:M5W) Overvalued in 2026?

Based on GuruFocus' analysis, Bawat Water Technologies AB stock appears to be overvalued. The current stock price of €0.08 is trading 32.5% above its estimated GF Value™ of €0.06.

Key valuation signals for FRA:M5W:

  • Net-Net Working Capital: €-0.06
  • GF Value™: €0.06 vs. price of €0.08 (32.5% above fair value)
  • GF Score™: 38/100 with 4 warning signs

No single metric tells the full story. See the FRA:M5W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bawat Water Technologies AB Business Description

Other Exchanges BAWAT:Sweden
Address c/o Advokatfirman Lindahl KB, P.O. Box 5898, Stockholm, SWE, SE-102 40
Bawat Water Technologies AB markets its patented ballast water management system globally, a cost-efficient, flexible, and sustainable solution to the problem of ballast water treatment. It offers ballast water solutions to the maritime industry in three categories; a ship BWMS for retrofit and new builds, a mobile containerized solution for multiple vessel usage in a port, on a ship or for rigs, and Ballast Water as a service for contingency services in port. Geographically, the company generates a majority of its revenue from Europe, and the rest from Asia and North America.
38GF Score

Get the complete analysis for FRA:M5W

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.08
Price
€0.06
GF Value