Beauty Farm Medical & Health Industry (FRA:XC5) Net-Net Working Capital: €-0.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XC5 Beauty Farm Medical & Health Industry Inc FRA:XC5
89 GF Score
Price €1.92
GF Value €3.00
! 3 Warning Signs
View Full Analysis

What is Beauty Farm Medical & Health Industry Net-Net Working Capital?

Beauty Farm Medical & Health Industry FRA:XC5 89 Net-Net Working Capital is €-0.72 as of Dec. 2025. GuruFocus rates FRA:XC5 with a GF Score™ of 89/100 and a GF Value™ of €3.00. The stock has 3 warning signs investors should review. Among 188 Healthcare Providers & Services companies, Beauty Farm Medical & Health Industry ranks worse than 531914.36% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Beauty Farm Medical & Health Industry's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-0.72.

The industry rank for Beauty Farm Medical & Health Industry's Net-Net Working Capital or its related term are showing as below:

FRA:XC5's Price-to-Net-Net-Working-Capital is not ranked *
in the Healthcare Providers & Services industry.
Industry Median: 7.54
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Beauty Farm Medical & Health Industry  (FRA:XC5) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Beauty Farm Medical & Health Industry Net-Net Working Capital Related Terms


Beauty Farm Medical & Health Industry Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Beauty Farm Medical & Health Industry's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beauty Farm Medical & Health Industry Net-Net Working Capital Chart

Beauty Farm Medical & Health Industry Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -0.64 -0.76 -0.44 -0.77 -0.72

Beauty Farm Medical & Health Industry Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.44 -0.49 -0.77 -0.68 -0.72

FRA:XC5 vs HCA, THC, DVA: Net-Net Working Capital Comparison

For the Medical Care Facilities subindustry, Beauty Farm Medical & Health Industry's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beauty Farm Medical & Health Industry Price-to-Net-Net-Working-Capital vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Beauty Farm Medical & Health Industry's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Beauty Farm Medical & Health Industry's Price-to-Net-Net-Working-Capital falls into.


FRA:XC5
89GF Score
Beauty Farm Medical & Health Industry Inc FRA:XC5
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beauty Farm Medical & Health Industry Net-Net Working Capital Calculation

Beauty Farm Medical & Health Industry's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(308.208+0.75 * 6.159+0.5 * 13.054-482.494
-0-5.445)/234.856
=-0.72

Beauty Farm Medical & Health Industry's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(308.208+0.75 * 6.159+0.5 * 13.054-482.494
-0-5.445)/234.856
=-0.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-0.72 mean?
Beauty Farm Medical & Health Industry (FRA:XC5) has a Net-Net Working Capital of €-0.72 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Beauty Farm Medical & Health Industry According to the industry distribution chart, Beauty Farm Medical & Health Industry ranks #999999 out of 188 companies in the Healthcare Providers & Services industry.
Is Beauty Farm Medical & Health Industry's Net-Net Working Capital too high?
Beauty Farm Medical & Health Industry's current Net-Net Working Capital is €-0.72. Based on the distribution chart, Beauty Farm Medical & Health Industry ranks #999999 out of 188 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Beauty Farm Medical & Health Industry has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Beauty Farm Medical & Health Industry's Net-Net Working Capital compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Beauty Farm Medical & Health Industry ranks #999999 out of 188 companies for Net-Net Working Capital. This places Beauty Farm Medical & Health Industry in the lower half of its industry. The industry median Net-Net Working Capital is 7.54. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Healthcare Providers & Services company?
The median Net-Net Working Capital among Healthcare Providers & Services companies is 7.54, based on 188 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Beauty Farm Medical & Health Industry For the Healthcare Providers & Services industry, the median Net-Net Working Capital is 7.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beauty Farm Medical & Health Industry's current Net-Net Working Capital is €-0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beauty Farm Medical & Health Industry stock overvalued right now?
Beauty Farm Medical & Health Industry (FRA:XC5) has a current Net-Net Working Capital of €-0.72. The stock's GF Value™ is €3.00, compared to a current price of €1.92 — trading 36% below its estimated fair value. The current Net-Net Working Capital is €-0.72. Beauty Farm Medical & Health Industry's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Beauty Farm Medical & Health Industry (FRA:XC5), the current Net-Net Working Capital is €-0.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beauty Farm Medical & Health Industry (FRA:XC5) Overvalued in 2026?

Based on GuruFocus' analysis, Beauty Farm Medical & Health Industry stock appears to be undervalued. The current stock price of €1.92 is trading 36% below its estimated GF Value™ of €3.00.

Key valuation signals for FRA:XC5:

  • Net-Net Working Capital: €-0.72
  • GF Value™: €3.00 vs. price of €1.92 (36% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the FRA:XC5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beauty Farm Medical & Health Industry Business Description

Other Exchanges 02373:Hong Kong
Address No. 1089 Dongdaming Road, Unit 1206, 12th Floor, Hongkou District, Shanghai, CHN
Beauty Farm Medical & Health Industry Inc. provides beauty and wellness services in the People's Republic of China. It offers high-quality beauty and wellness services, aesthetic medical services, and subhealth medical services according to customers' individual needs. The company offers its products and services through brands such as Beauty Farm, Palaispa, Naturade, Cellcare, and Neology.
89GF Score

Get the complete analysis for FRA:XC5

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.92
Price
€3.00
GF Value