FRIIF (MGI Digital Graphic Technology) Net-Net Working Capital: $5.52 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRIIF MGI Digital Graphic Technology SA FRIIF
80 GF Score
Price $12.88
GF Value $25.37
! 5 Warning Signs
View Full Analysis

What is MGI Digital Graphic Technology Net-Net Working Capital?

MGI Digital Graphic Technology FRIIF -66.59% 80 Net-Net Working Capital is $5.52 as of Dec. 2025. GuruFocus rates FRIIF with a GF Score™ of 80/100 and a GF Value™ of $25.37. The stock has 5 warning signs investors should review. Among 1,218 Hardware companies, MGI Digital Graphic Technology ranks better than 84.07% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

MGI Digital Graphic Technology's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $5.52.

The industry rank for MGI Digital Graphic Technology's Net-Net Working Capital or its related term are showing as below:

FRIIF's Price-to-Net-Net-Working-Capital is ranked better than
84.07% of 1218 companies
in the Hardware industry
Industry Median: 9.18 vs FRIIF: 2.29

MGI Digital Graphic Technology  (OTCPK:FRIIF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


MGI Digital Graphic Technology Net-Net Working Capital Related Terms


MGI Digital Graphic Technology Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for MGI Digital Graphic Technology's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MGI Digital Graphic Technology Net-Net Working Capital Chart

MGI Digital Graphic Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.10 5.00 5.55 5.00 5.52

MGI Digital Graphic Technology Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.55 5.11 5.00 5.01 5.52

FRIIF vs SNDK, DELL, STX: Net-Net Working Capital Comparison

For the Computer Hardware subindustry, MGI Digital Graphic Technology's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MGI Digital Graphic Technology Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, MGI Digital Graphic Technology's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where MGI Digital Graphic Technology's Price-to-Net-Net-Working-Capital falls into.


FRIIF
80GF Score
MGI Digital Graphic Technology SA FRIIF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MGI Digital Graphic Technology Net-Net Working Capital Calculation

MGI Digital Graphic Technology's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(47.087+0.75 * 11.632+0.5 * 45.02-44.535
-0-0.085)/6.105
=5.52

MGI Digital Graphic Technology's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(47.087+0.75 * 11.632+0.5 * 45.02-44.535
-0-0.085)/6.105
=5.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $5.52 mean?
MGI Digital Graphic Technology (FRIIF) has a Net-Net Working Capital of $5.52 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MGI Digital Graphic Technology According to the industry distribution chart, MGI Digital Graphic Technology ranks #194 out of 1218 companies in the Hardware industry, placing it in the top 15.9%.
Is MGI Digital Graphic Technology's Net-Net Working Capital too high?
MGI Digital Graphic Technology's current Net-Net Working Capital is $5.52. The Hardware industry median Net-Net Working Capital is 9.18. MGI Digital Graphic Technology's value of $5.52 is 39.9% below this industry median. Based on the distribution chart, MGI Digital Graphic Technology ranks #194 out of 1218 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, MGI Digital Graphic Technology has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does MGI Digital Graphic Technology's Net-Net Working Capital compare to SNDK and DELL?
According to the Hardware industry distribution chart, MGI Digital Graphic Technology ranks #194 out of 1218 companies for Net-Net Working Capital. This places MGI Digital Graphic Technology in the top 16% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 9.18. MGI Digital Graphic Technology's value of $5.52 is 39.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 9.18, based on 1,218 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MGI Digital Graphic Technology's current Net-Net Working Capital of $5.52 is 39.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MGI Digital Graphic Technology For the Hardware industry, the median Net-Net Working Capital is 9.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MGI Digital Graphic Technology's current Net-Net Working Capital is $5.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MGI Digital Graphic Technology stock overvalued right now?
MGI Digital Graphic Technology (FRIIF) has a current Net-Net Working Capital of $5.52. The stock's GF Value™ is $25.37, compared to a current price of $12.88 — trading 49.2% below its estimated fair value. The current Net-Net Working Capital is $5.52 and 39.9% below the Hardware industry median of 9.18. MGI Digital Graphic Technology's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For MGI Digital Graphic Technology (FRIIF), the current Net-Net Working Capital is $5.52 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MGI Digital Graphic Technology (FRIIF) Overvalued in 2026?

Based on GuruFocus' analysis, MGI Digital Graphic Technology stock appears to be undervalued. The current stock price of $12.88 is trading 49.2% below its estimated GF Value™ of $25.37.

Key valuation signals for FRIIF:

  • Net-Net Working Capital: $5.52
  • GF Value™: $25.37 vs. price of $12.88 (49.2% below fair value)
  • GF Score™: 80/100 with 5 warning signs
  • Industry Position: 39.9% below the Hardware median (#194 of 1218)

No single metric tells the full story. See the FRIIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MGI Digital Graphic Technology Business Description

Address 4, rue de la Meridienn, Fresnes, FRA, 94260
MGI Digital Graphic Technology SA is a France-based company engaged in designing, manufacturing, and selling digital printing and finishing equipment for the graphics industry. The company offers digital printing and finishing equipment in the areas of inkjet technology, digital printing, spot UV coating, embossed hot foiling, adhesive labels, digital finishing, plastic card production, envelope solutions, and turnkey paper solutions.
80GF Score

Get the complete analysis for FRIIF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.88
Price
$25.37
GF Value