TMH (FSE:280A) Net-Net Working Capital: 円167.33 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:280A TMH Inc FSE:280A
13 GF Score
Price 円1,167.00
! 5 Warning Signs
View Full Analysis

What is TMH Net-Net Working Capital?

TMH FSE:280A -5.81% 13 Net-Net Working Capital is 円167.33 as of May. 2026. GuruFocus rates FSE:280A with a GF Score™ of 13/100. The stock has 5 warning signs investors should review. Among 526 Semiconductors companies, TMH ranks better than 66.73% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

TMH's Net-Net Working Capital for the quarter that ended in May. 2026 was 円167.33.

The industry rank for TMH's Net-Net Working Capital or its related term are showing as below:

FSE:280A's Price-to-Net-Net-Working-Capital is ranked better than
66.73% of 526 companies
in the Semiconductors industry
Industry Median: 11.38 vs FSE:280A: 6.97

TMH  (FSE:280A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


TMH Net-Net Working Capital Related Terms


TMH Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for TMH's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TMH Net-Net Working Capital Chart

TMH Annual Data
Trend Nov22 Nov23 Nov24 Nov25
Net-Net Working Capital
-23.43 20.99 -49.30 -48.90

TMH Quarterly Data
Nov22 Nov23 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.30 -53.09 -48.90 -41.59 167.33

FSE:280A vs AMAT, LRCX, KLAC: Net-Net Working Capital Comparison

For the Semiconductor Equipment & Materials subindustry, TMH's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TMH Price-to-Net-Net-Working-Capital vs Semiconductors Industry

For the Semiconductors industry and Technology sector, TMH's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where TMH's Price-to-Net-Net-Working-Capital falls into.


FSE:280A
13GF Score
TMH Inc FSE:280A
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TMH Net-Net Working Capital Calculation

TMH's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2025 is calculated as

Net-Net Working Capital(A: Nov. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(532.949+0.75 * 249.162+0.5 * 876.244-1338.787
-0-0)/3.698
=-48.90

TMH's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1640.113+0.75 * 133.231+0.5 * 502.862-1366.503
-0-0)/3.735
=167.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円167.33 mean?
TMH (FSE:280A) has a Net-Net Working Capital of 円167.33 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TMH According to the industry distribution chart, TMH ranks #175 out of 526 companies in the Semiconductors industry, placing it in the top 33.3%.
Is TMH's Net-Net Working Capital too high?
TMH's current Net-Net Working Capital is 円167.33. Based on the distribution chart, TMH ranks #175 out of 526 companies in the Semiconductors industry, which is above the industry midpoint. Overall, TMH has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does TMH's Net-Net Working Capital compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, TMH ranks #175 out of 526 companies for Net-Net Working Capital. This puts TMH in the upper half of its industry. The industry median Net-Net Working Capital is 11.38. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Semiconductors company?
The median Net-Net Working Capital among Semiconductors companies is 11.38, based on 526 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TMH For the Semiconductors industry, the median Net-Net Working Capital is 11.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TMH's current Net-Net Working Capital is 円167.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TMH stock overvalued right now?
TMH (FSE:280A) has a current Net-Net Working Capital of 円167.33. The current Net-Net Working Capital is 円167.33. TMH's overall GF Score™ is 13/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For TMH (FSE:280A), the current Net-Net Working Capital is 円167.33 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

TMH Business Description

Other Exchanges 280A:Japan
Address 3-14-6, Shimogorikita, Oita Prefecture, Oita, JPN, 870-0952
TMH Inc is engaged in Sales and repair services for semiconductor manufacturing equipment parts, and support for the purchase and sale of semiconductor manufacturing equipment.
13GF Score

Get the complete analysis for FSE:280A

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,167.00
Price