MrMax Holdings (FSE:8203) Net-Net Working Capital: 円-1,104.21 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:8203 MrMax Holdings Ltd FSE:8203
70 GF Score
Price 円817.00
GF Value 円790.15
! 2 Warning Signs
View Full Analysis

What is MrMax Holdings Net-Net Working Capital?

MrMax Holdings FSE:8203 70 Net-Net Working Capital is 円-1,104.21 as of Feb. 2026. GuruFocus rates FSE:8203 with a GF Score™ of 70/100 and a GF Value™ of 円790.15. The stock has 2 warning signs investors should review. Among 79 Retail - Defensive companies, MrMax Holdings ranks worse than 1265821.52% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

MrMax Holdings's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円-1,104.21.

The industry rank for MrMax Holdings's Net-Net Working Capital or its related term are showing as below:

FSE:8203's Price-to-Net-Net-Working-Capital is not ranked *
in the Retail - Defensive industry.
Industry Median: 4.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

MrMax Holdings  (FSE:8203) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


MrMax Holdings Net-Net Working Capital Related Terms


MrMax Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for MrMax Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MrMax Holdings Net-Net Working Capital Chart

MrMax Holdings Annual Data
Trend Mar16 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,286.27 -1,163.85 -1,156.16 -1,092.43 -1,104.21

MrMax Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,175.85 -1,140.91 -1,176.65 -1,104.21 -1,184.52

FSE:8203 vs WMT, COST, TGT: Net-Net Working Capital Comparison

For the Discount Stores subindustry, MrMax Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MrMax Holdings Price-to-Net-Net-Working-Capital vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, MrMax Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where MrMax Holdings's Price-to-Net-Net-Working-Capital falls into.


FSE:8203
70GF Score
MrMax Holdings Ltd FSE:8203
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MrMax Holdings Net-Net Working Capital Calculation

MrMax Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2026 is calculated as

Net-Net Working Capital(A: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2110+0.75 * 3699+0.5 * 13380-48372
-0-0)/33.325
=-1,104.21

MrMax Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2110+0.75 * 3699+0.5 * 13380-48372
-0-0)/33.325
=-1,104.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1,104.21 mean?
MrMax Holdings (FSE:8203) has a Net-Net Working Capital of 円-1,104.21 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MrMax Holdings According to the industry distribution chart, MrMax Holdings ranks #999999 out of 79 companies in the Retail - Defensive industry.
Is MrMax Holdings' Net-Net Working Capital too high?
MrMax Holdings' current Net-Net Working Capital is 円-1,104.21. Based on the distribution chart, MrMax Holdings ranks #999999 out of 79 companies in the Retail - Defensive industry, which is in the bottom quartile relative to peers. Overall, MrMax Holdings has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does MrMax Holdings' Net-Net Working Capital compare to WMT and COST?
According to the Retail - Defensive industry distribution chart, MrMax Holdings ranks #999999 out of 79 companies for Net-Net Working Capital. This places MrMax Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 4.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Defensive company?
The median Net-Net Working Capital among Retail - Defensive companies is 4.50, based on 79 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MrMax Holdings For the Retail - Defensive industry, the median Net-Net Working Capital is 4.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MrMax Holdings's current Net-Net Working Capital is 円-1,104.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MrMax Holdings stock overvalued right now?
MrMax Holdings (FSE:8203) has a current Net-Net Working Capital of 円-1,104.21. The stock's GF Value™ is 円790.15, compared to a current price of 円817.00 — trading 3.4% above its estimated fair value. The current Net-Net Working Capital is 円-1,104.21. MrMax Holdings' overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For MrMax Holdings (FSE:8203), the current Net-Net Working Capital is 円-1,104.21 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MrMax Holdings (FSE:8203) Overvalued in 2026?

Based on GuruFocus' analysis, MrMax Holdings stock appears to be overvalued. The current stock price of 円817.00 is trading 3.4% above its estimated GF Value™ of 円790.15.

Key valuation signals for FSE:8203:

  • Net-Net Working Capital: 円-1,104.21
  • GF Value™: 円790.15 vs. price of 円817.00 (3.4% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the FSE:8203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MrMax Holdings Business Description

Other Exchanges 8203:Japan
Address 1-5-7 Matsuda, Higashi-ku, Fukuoka, JPN, 812-0064
MrMax Holdings Ltd is an online and physical discount store that sells household and consumer products. The company offers products such as T.V, phones, kitchen and household electronic appliances, sanitary products, clothes, sports goods, foods, and beverages, carry cases, and others.
70GF Score

Get the complete analysis for FSE:8203

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円817.00
Price
円790.15
GF Value