IntelliMark AI International (HKSE:08041) Net-Net Working Capital: HK$-0.25 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08041 IntelliMark AI International Ltd HKSE:08041
32 GF Score
Price HK$0.63
GF Value HK$0.16
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is IntelliMark AI International Net-Net Working Capital?

IntelliMark AI International HKSE:08041 +16.67% 32 Net-Net Working Capital is HK$-0.25 as of Dec. 2025. GuruFocus rates HKSE:08041 with a GF Score™ of 32/100 and a GF Value™ of HK$0.16 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 374 Manufacturing - Apparel & Accessories companies, IntelliMark AI International ranks worse than 267379.41% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

IntelliMark AI International's Net-Net Working Capital for the quarter that ended in Dec. 2025 was HK$-0.25.

The industry rank for IntelliMark AI International's Net-Net Working Capital or its related term are showing as below:

HKSE:08041's Price-to-Net-Net-Working-Capital is not ranked *
in the Manufacturing - Apparel & Accessories industry.
Industry Median: 5.625
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

IntelliMark AI International  (HKSE:08041) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


IntelliMark AI International Net-Net Working Capital Related Terms


IntelliMark AI International Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for IntelliMark AI International's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IntelliMark AI International Net-Net Working Capital Chart

IntelliMark AI International Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.21 -0.22 -0.21 -0.20 -0.21

IntelliMark AI International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 -0.20 -0.21 -0.21 -0.25

HKSE:08041 vs RL, LEVI, VFC: Net-Net Working Capital Comparison

For the Apparel Manufacturing subindustry, IntelliMark AI International's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IntelliMark AI International Price-to-Net-Net-Working-Capital vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, IntelliMark AI International's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where IntelliMark AI International's Price-to-Net-Net-Working-Capital falls into.


HKSE:08041
32GF Score
IntelliMark AI International Ltd HKSE:08041
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IntelliMark AI International Net-Net Working Capital Calculation

IntelliMark AI International's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.883+0.75 * 28.879+0.5 * 2.071-35.823
-186.648--19.979)/810.536
=-0.21

IntelliMark AI International's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9.752+0.75 * 35.596+0.5 * 3.508-81.795
-184.125--20.394)/819.536
=-0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of HK$-0.25 mean?
IntelliMark AI International (HKSE:08041) has a Net-Net Working Capital of HK$-0.25 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on IntelliMark AI International According to the industry distribution chart, IntelliMark AI International ranks #999999 out of 374 companies in the Manufacturing - Apparel & Accessories industry.
Is IntelliMark AI International's Net-Net Working Capital too high?
IntelliMark AI International's current Net-Net Working Capital is HK$-0.25. Based on the distribution chart, IntelliMark AI International ranks #999999 out of 374 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, IntelliMark AI International has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IntelliMark AI International's Net-Net Working Capital compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, IntelliMark AI International ranks #999999 out of 374 companies for Net-Net Working Capital. This places IntelliMark AI International in the lower half of its industry. The industry median Net-Net Working Capital is 5.63. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Manufacturing - Apparel & Accessories company?
The median Net-Net Working Capital among Manufacturing - Apparel & Accessories companies is 5.63, based on 374 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on IntelliMark AI International For the Manufacturing - Apparel & Accessories industry, the median Net-Net Working Capital is 5.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IntelliMark AI International's current Net-Net Working Capital is HK$-0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IntelliMark AI International stock overvalued right now?
Based on GuruFocus' analysis, IntelliMark AI International (HKSE:08041) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.16, compared to a current price of HK$0.63 — trading 293.8% above its estimated fair value. The current Net-Net Working Capital is HK$-0.25. IntelliMark AI International's overall GF Score™ is 32/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For IntelliMark AI International (HKSE:08041), the current Net-Net Working Capital is HK$-0.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IntelliMark AI International (HKSE:08041) Overvalued in 2026?

Based on GuruFocus' analysis, IntelliMark AI International stock appears to be overvalued. The current stock price of HK$0.63 is trading 293.8% above its estimated GF Value™ of HK$0.16. GuruFocus considers IntelliMark AI International to be Significantly Overvalued.

Key valuation signals for HKSE:08041:

  • Net-Net Working Capital: HK$-0.25
  • GF Value™: HK$0.16 vs. price of HK$0.63 (293.8% above fair value)
  • GF Score™: 32/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08041 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IntelliMark AI International Business Description

Address 1 Wing Ming Street, Unit B, 5th Floor, Hang Cheong Factory Building, Cheung Sha Wan, Kowloon, Hong Kong, HKG
IntelliMark AI International Ltd is an investment holding company. Along with its subsidiaries, it is engaged in the manufacturing and trading of high-quality swimwear and garment products. In addition to its fashion offerings, the group offers comprehensive e-commerce solutions, ensuring a streamlined online shopping experience for its clients. Its operating segments are: E-Commerce and online shopping-related, which generate maximum revenue by providing e-commerce and online shopping services; Swimwear and garment, and Money lending. Geographically, the group generates maximum revenue from the PRC (excluding Hong Kong and Macau), followed by the United Kingdom and Northern Ireland, Hong Kong, the United States of America, the Netherlands, France, and Israel.
32GF Score

Get the complete analysis for HKSE:08041

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.63
Price
HK$0.16
GF Value