HOSHF (Hoshino Resorts REIT) Net-Net Working Capital: $-1,049.97 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HOSHF Hoshino Resorts REIT Inc HOSHF
73 GF Score
Price $1,679.02
GF Value $2,025.54
! 6 Warning Signs
View Full Analysis

What is Hoshino Resorts REIT Net-Net Working Capital?

Hoshino Resorts REIT HOSHF 73 Net-Net Working Capital is $-1,049.97 as of Apr. 2026. GuruFocus rates HOSHF with a GF Score™ of 73/100 and a GF Value™ of $2,025.54. The stock has 6 warning signs investors should review. Among 112 REITs companies, Hoshino Resorts REIT ranks worse than 892856.25% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hoshino Resorts REIT's Net-Net Working Capital for the quarter that ended in Apr. 2026 was $-1,049.97.

The industry rank for Hoshino Resorts REIT's Net-Net Working Capital or its related term are showing as below:

HOSHF's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 17.47
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Hoshino Resorts REIT  (OTCPK:HOSHF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hoshino Resorts REIT Net-Net Working Capital Related Terms


Hoshino Resorts REIT Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hoshino Resorts REIT's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoshino Resorts REIT Net-Net Working Capital Chart

Hoshino Resorts REIT Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,270.37 -915.59 -1,018.27 -1,042.38 -1,029.08

Hoshino Resorts REIT Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -989.86 -1,042.38 -1,109.62 -1,029.08 -1,049.97

HOSHF vs HST, RHP, APLE: Net-Net Working Capital Comparison

For the REIT - Hotel & Motel subindustry, Hoshino Resorts REIT's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoshino Resorts REIT Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Hoshino Resorts REIT's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hoshino Resorts REIT's Price-to-Net-Net-Working-Capital falls into.


HOSHF
73GF Score
Hoshino Resorts REIT Inc HOSHF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoshino Resorts REIT Net-Net Working Capital Calculation

Hoshino Resorts REIT's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Oct. 2025 is calculated as

Net-Net Working Capital(A: Oct. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(88.378+0.75 * 3.349+0.5 * 0-693.933
-0-0)/0.586
=-1,029.08

Hoshino Resorts REIT's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(78.512+0.75 * 4.545+0.5 * 0-697.206
-0-0)/0.586
=-1,049.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-1,049.97 mean?
Hoshino Resorts REIT (HOSHF) has a Net-Net Working Capital of $-1,049.97 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hoshino Resorts REIT According to the industry distribution chart, Hoshino Resorts REIT ranks #999999 out of 112 companies in the REITs industry.
Is Hoshino Resorts REIT's Net-Net Working Capital too high?
Hoshino Resorts REIT's current Net-Net Working Capital is $-1,049.97. Based on the distribution chart, Hoshino Resorts REIT ranks #999999 out of 112 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Hoshino Resorts REIT has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Hoshino Resorts REIT's Net-Net Working Capital compare to HST and RHP?
According to the REITs industry distribution chart, Hoshino Resorts REIT ranks #999999 out of 112 companies for Net-Net Working Capital. This places Hoshino Resorts REIT in the lower half of its industry. The industry median Net-Net Working Capital is 17.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 17.47, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hoshino Resorts REIT For the REITs industry, the median Net-Net Working Capital is 17.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hoshino Resorts REIT's current Net-Net Working Capital is $-1,049.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoshino Resorts REIT stock overvalued right now?
Hoshino Resorts REIT (HOSHF) has a current Net-Net Working Capital of $-1,049.97. The stock's GF Value™ is $2,025.54, compared to a current price of $1,679.02 — trading 17.1% below its estimated fair value. The current Net-Net Working Capital is $-1,049.97. Hoshino Resorts REIT's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hoshino Resorts REIT (HOSHF), the current Net-Net Working Capital is $-1,049.97 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoshino Resorts REIT (HOSHF) Overvalued in 2026?

Based on GuruFocus' analysis, Hoshino Resorts REIT stock appears to be undervalued. The current stock price of $1,679.02 is trading 17.1% below its estimated GF Value™ of $2,025.54.

Key valuation signals for HOSHF:

  • Net-Net Working Capital: $-1,049.97
  • GF Value™: $2,025.54 vs. price of $1,679.02 (17.1% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the HOSHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoshino Resorts REIT Business Description

Industry Real EstateREITs
Other Exchanges 3287:Japan
Address 2148 Nagakura, Kitasaku-gun, Karuizawa-machi, Nagano Prefecture, Tokyo, JPN, 104-0032
Hoshino Resorts REIT Inc is a closed-end real estate investment trust company. It aims to achieve stable earnings and sustainable growth of its investment assets, by investing in hotels, Japanese-Style Inns, and related facilities.
73GF Score

Get the complete analysis for HOSHF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,679.02
Price
$2,025.54
GF Value