HRIBF (Horiba) Net-Net Working Capital: $15.87 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HRIBF Horiba Ltd HRIBF
77 GF Score
Price $162.47
GF Value $73.61
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Horiba Net-Net Working Capital?

Horiba HRIBF 77 Net-Net Working Capital is $15.87 as of Dec. 2025. GuruFocus rates HRIBF with a GF Score™ of 77/100 and a GF Value™ of $73.61 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,196 Hardware companies, Horiba ranks worse than 58.11% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Horiba's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $15.87.

The industry rank for Horiba's Net-Net Working Capital or its related term are showing as below:

HRIBF's Price-to-Net-Net-Working-Capital is ranked worse than
58.11% of 1196 companies
in the Hardware industry
Industry Median: 9.135 vs HRIBF: 11.94

Horiba  (OTCPK:HRIBF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Horiba Net-Net Working Capital Related Terms


Horiba Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Horiba's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Horiba Net-Net Working Capital Chart

Horiba Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.62 9.73 11.97 13.98 15.87

Horiba Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.10 14.79 14.97 15.87 14.01

HRIBF vs COHR, KEYS, GRMN: Net-Net Working Capital Comparison

For the Scientific & Technical Instruments subindustry, Horiba's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Horiba Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Horiba's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Horiba's Price-to-Net-Net-Working-Capital falls into.


HRIBF
77GF Score
Horiba Ltd HRIBF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Horiba Net-Net Working Capital Calculation

Horiba's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1055.492+0.75 * 527.159+0.5 * 607.652-1088.035
-0-0.237)/41.996
=15.87

Horiba's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1055.492+0.75 * 527.159+0.5 * 607.652-1088.035
-0-0.237)/41.996
=15.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $15.87 mean?
Horiba (HRIBF) has a Net-Net Working Capital of $15.87 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Horiba According to the industry distribution chart, Horiba ranks #695 out of 1196 companies in the Hardware industry, placing it in the top 58.1%.
Is Horiba's Net-Net Working Capital too high?
Horiba's current Net-Net Working Capital is $15.87. The Hardware industry median Net-Net Working Capital is 9.14. Horiba's value of $15.87 is 73.7% above this industry median. Based on the distribution chart, Horiba ranks #695 out of 1196 companies in the Hardware industry, which is below the industry midpoint. Overall, Horiba has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Horiba's Net-Net Working Capital compare to COHR and KEYS?
According to the Hardware industry distribution chart, Horiba ranks #695 out of 1196 companies for Net-Net Working Capital. This places Horiba in the lower half of its industry. The industry median Net-Net Working Capital is 9.14. Horiba's value of $15.87 is 73.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 9.14, based on 1,196 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Horiba's current Net-Net Working Capital of $15.87 is 73.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Horiba For the Hardware industry, the median Net-Net Working Capital is 9.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Horiba's current Net-Net Working Capital is $15.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Horiba stock overvalued right now?
Based on GuruFocus' analysis, Horiba (HRIBF) is currently considered Significantly Overvalued. The stock's GF Value™ is $73.61, compared to a current price of $162.47 — trading 120.7% above its estimated fair value. The current Net-Net Working Capital is $15.87 and 73.7% above the Hardware industry median of 9.14. Horiba's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Horiba (HRIBF), the current Net-Net Working Capital is $15.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Horiba (HRIBF) Overvalued in 2026?

Based on GuruFocus' analysis, Horiba stock appears to be overvalued. The current stock price of $162.47 is trading 120.7% above its estimated GF Value™ of $73.61. GuruFocus considers Horiba to be Significantly Overvalued.

Key valuation signals for HRIBF:

  • Net-Net Working Capital: $15.87
  • GF Value™: $73.61 vs. price of $162.47 (120.7% above fair value)
  • GF Score™: 77/100 with 5 warning signs
  • Industry Position: 73.7% above the Hardware median (#695 of 1196)

No single metric tells the full story. See the HRIBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Horiba Business Description

Other Exchanges 6856:Japan01H:Germany
Address 2, Miyanohigashi-cho, Kisshoin, Minami-ku, Kyoto, JPN, 601-8551
Horiba Ltd provides analytical and measurement equipment. The company operates through five segments. The Automobile segment offers automotive validation, verification technologies, and consulting services. The Environment/Accounting Process segment provides measurement technologies for air, water, and soil quality to support environmental conservation. The Medical segment develops and distributes in vitro diagnostic systems, mainly in the field of hematology. The Science segment delivers high-performance scientific instruments and analytical solutions. The Semiconductor segment specializes in fluid control, measurement, and analysis technologies for researchers, developers, and manufacturers across regions.
77GF Score

Get the complete analysis for HRIBF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$162.47
Price
$73.61
GF Value