PT Futura Energi Global Tbk (ISX:FUTR) Net-Net Working Capital: Rp1.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:FUTR PT Futura Energi Global Tbk ISX:FUTR
42 GF Score
Price Rp350.00
GF Value Rp18.28
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Futura Energi Global Tbk Net-Net Working Capital?

PT Futura Energi Global Tbk ISX:FUTR -2.23% 42 Net-Net Working Capital is Rp1.71 as of Mar. 2026. GuruFocus rates ISX:FUTR with a GF Score™ of 42/100 and a GF Value™ of Rp18.28 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 63 Utilities - Independent Power Producers companies, PT Futura Energi Global Tbk ranks worse than 96.83% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT Futura Energi Global Tbk's Net-Net Working Capital for the quarter that ended in Mar. 2026 was Rp1.71.

The industry rank for PT Futura Energi Global Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:FUTR's Price-to-Net-Net-Working-Capital is ranked worse than
96.83% of 63 companies
in the Utilities - Independent Power Producers industry
Industry Median: 6.33 vs ISX:FUTR: 204.68

PT Futura Energi Global Tbk  (ISX:FUTR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT Futura Energi Global Tbk Net-Net Working Capital Related Terms


PT Futura Energi Global Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT Futura Energi Global Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Futura Energi Global Tbk Net-Net Working Capital Chart

PT Futura Energi Global Tbk Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
-0.66 8.99 4.58 1.55

PT Futura Energi Global Tbk Quarterly Data
Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.05 8.55 7.59 1.55 1.71

PT Futura Energi Global Tbk Net-Net Working Capital Competitor Comparison

For the Utilities - Renewable subindustry, PT Futura Energi Global Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Futura Energi Global Tbk Price-to-Net-Net-Working-Capital vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, PT Futura Energi Global Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT Futura Energi Global Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:FUTR
42GF Score
PT Futura Energi Global Tbk ISX:FUTR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Futura Energi Global Tbk Net-Net Working Capital Calculation

PT Futura Energi Global Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(30698.38+0.75 * 10386.818+0.5 * 0-28196.03
-0-1.323)/6635.552
=1.55

PT Futura Energi Global Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(30741.804+0.75 * 11966.29+0.5 * 0-28385.136
-0-1.307)/6635.552
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp1.71 mean?
PT Futura Energi Global Tbk (ISX:FUTR) has a Net-Net Working Capital of Rp1.71 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Futura Energi Global Tbk According to the industry distribution chart, PT Futura Energi Global Tbk ranks #61 out of 63 companies in the Utilities - Independent Power Producers industry, placing it in the top 96.8%.
Is PT Futura Energi Global Tbk's Net-Net Working Capital too high?
PT Futura Energi Global Tbk's current Net-Net Working Capital is Rp1.71. Based on the distribution chart, PT Futura Energi Global Tbk ranks #61 out of 63 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, PT Futura Energi Global Tbk has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Futura Energi Global Tbk's Net-Net Working Capital compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, PT Futura Energi Global Tbk ranks #61 out of 63 companies for Net-Net Working Capital. This places PT Futura Energi Global Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 6.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Utilities - Independent Power Producers company?
The median Net-Net Working Capital among Utilities - Independent Power Producers companies is 6.33, based on 63 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT Futura Energi Global Tbk For the Utilities - Independent Power Producers industry, the median Net-Net Working Capital is 6.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Futura Energi Global Tbk's current Net-Net Working Capital is Rp1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Futura Energi Global Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Futura Energi Global Tbk (ISX:FUTR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp18.28, compared to a current price of Rp350.00 — trading 1814.7% above its estimated fair value. The current Net-Net Working Capital is Rp1.71. PT Futura Energi Global Tbk's overall GF Score™ is 42/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT Futura Energi Global Tbk (ISX:FUTR), the current Net-Net Working Capital is Rp1.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Futura Energi Global Tbk (ISX:FUTR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Futura Energi Global Tbk stock appears to be overvalued. The current stock price of Rp350.00 is trading 1814.7% above its estimated GF Value™ of Rp18.28. GuruFocus considers PT Futura Energi Global Tbk to be Significantly Overvalued.

Key valuation signals for ISX:FUTR:

  • Net-Net Working Capital: Rp1.71
  • GF Value™: Rp18.28 vs. price of Rp350.00 (1814.7% above fair value)
  • GF Score™: 42/100 with 2 warning signs

No single metric tells the full story. See the ISX:FUTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Futura Energi Global Tbk Business Description

Address Gedung The East Lantai 36, Kawasan Mega Kuningan, Jakarta Selatan, IDN, 12430
PT Lini Imaji Kreasi Ekosistem Tbk is a diversified holding company dedicated to advancing renewable energy, carbon liquefaction, and environmentally responsible industrial solutions. Through its subsidiaries, it is committed to driving the transition toward a cleaner, more sustainable future. It believes that renewable energy is the cornerstone of progress, and the company continuously invests in cutting-edge technologies to create long-term, viable energy solutions. Its expertise spans across multiple sectors, including renewable energy, CO2 capture for food-grade liquid CO2, power plant services, and oil & gas solutions such as coating, pipe wrapping, and tank lining.
42GF Score

Get the complete analysis for ISX:FUTR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp350.00
Price
Rp18.28
GF Value