IUSDF (As One) Net-Net Working Capital: $1.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IUSDF As One Corp IUSDF
89 GF Score
Price $14.00
GF Value $17.85
! 1 Warning Sign
View Full Analysis

What is As One Net-Net Working Capital?

As One IUSDF 89 Net-Net Working Capital is $1.27 as of Mar. 2026. GuruFocus rates IUSDF with a GF Score™ of 89/100 and a GF Value™ of $17.85. The stock has 1 warning sign investors should review. Among 28 Medical Distribution companies, As One ranks worse than 75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

As One's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $1.27.

The industry rank for As One's Net-Net Working Capital or its related term are showing as below:

IUSDF's Price-to-Net-Net-Working-Capital is ranked worse than
75% of 28 companies
in the Medical Distribution industry
Industry Median: 6.41 vs IUSDF: 11.97

As One  (OTCPK:IUSDF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


As One Net-Net Working Capital Related Terms


As One Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for As One's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

As One Net-Net Working Capital Chart

As One Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 0.69 0.44 1.04 1.27

As One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.04 1.16 1.25 1.10 1.27

IUSDF vs MCK, CAH, COR: Net-Net Working Capital Comparison

For the Medical Distribution subindustry, As One's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


As One Price-to-Net-Net-Working-Capital vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, As One's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where As One's Price-to-Net-Net-Working-Capital falls into.


IUSDF
89GF Score
As One Corp IUSDF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

As One Net-Net Working Capital Calculation

As One's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(139.864+0.75 * 146.059+0.5 * 76.089-196.902
-0-0)/71.268
=1.27

As One's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(139.864+0.75 * 146.059+0.5 * 76.089-196.902
-0-0)/71.268
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $1.27 mean?
As One (IUSDF) has a Net-Net Working Capital of $1.27 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on As One According to the industry distribution chart, As One ranks #21 out of 28 companies in the Medical Distribution industry, placing it in the top 75%.
Is As One's Net-Net Working Capital too high?
As One's current Net-Net Working Capital is $1.27. The Medical Distribution industry median Net-Net Working Capital is 6.41. As One's value of $1.27 is 80.2% below this industry median. Based on the distribution chart, As One ranks #21 out of 28 companies in the Medical Distribution industry, which is below the industry midpoint. Overall, As One has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does As One's Net-Net Working Capital compare to MCK and CAH?
According to the Medical Distribution industry distribution chart, As One ranks #21 out of 28 companies for Net-Net Working Capital. This places As One in the lower half of its industry. The industry median Net-Net Working Capital is 6.41. As One's value of $1.27 is 80.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Medical Distribution company?
The median Net-Net Working Capital among Medical Distribution companies is 6.41, based on 28 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. As One's current Net-Net Working Capital of $1.27 is 80.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on As One For the Medical Distribution industry, the median Net-Net Working Capital is 6.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. As One's current Net-Net Working Capital is $1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is As One stock overvalued right now?
As One (IUSDF) has a current Net-Net Working Capital of $1.27. The stock's GF Value™ is $17.85, compared to a current price of $14.00 — trading 21.6% below its estimated fair value. The current Net-Net Working Capital is $1.27 and 80.2% below the Medical Distribution industry median of 6.41. As One's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For As One (IUSDF), the current Net-Net Working Capital is $1.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is As One (IUSDF) Overvalued in 2026?

Based on GuruFocus' analysis, As One stock appears to be undervalued. The current stock price of $14.00 is trading 21.6% below its estimated GF Value™ of $17.85.

Key valuation signals for IUSDF:

  • Net-Net Working Capital: $1.27
  • GF Value™: $17.85 vs. price of $14.00 (21.6% below fair value)
  • GF Score™: 89/100 with 1 warning sign
  • Industry Position: 80.2% below the Medical Distribution median (#21 of 28)

No single metric tells the full story. See the IUSDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


As One Business Description

Other Exchanges 7476:Japan
Address Edobori 2-1-27 Nishi-ku, Osaka, JPN
As One Corp is a trading engaged in sale of scientific instruments, industrial instruments, hospital or nursing instruments and approach to specialized fields. The company generates maximum revenue from scientific instrument product line which includes measuring instruments; cultivation, separation, analysis products such as microscopes, glass slides, and tissue culture products; Equipment / storage / conveyance products such as experimental platforms, fume hoods; Vessels or containers which includes storage of samples, reagents; Necessities for experiments including glass or plastic beakers, flask indispensable for experiments, hoses, tubes, joints, plus paper products such as tapes and labels; Equipment for laboratories like timers, packaging machines, tools, office supplies.
89GF Score

Get the complete analysis for IUSDF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.00
Price
$17.85
GF Value