GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Kidoz Inc (OTCPK:KDOZF) » Definitions » Net-Net Working Capital

Kidoz (KDOZF) Net-Net Working Capital : $0.03 (As of Mar. 2025)


View and export this data going back to . Start your Free Trial

What is Kidoz Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Kidoz's Net-Net Working Capital for the quarter that ended in Mar. 2025 was $0.03.

The industry rank for Kidoz's Net-Net Working Capital or its related term are showing as below:

KDOZF's Price-to-Net-Net-Working-Capital is ranked worse than
55.91% of 372 companies
in the Media - Diversified industry
Industry Median: 5.35 vs KDOZF: 6.25

Kidoz Net-Net Working Capital Historical Data

The historical data trend for Kidoz's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kidoz Net-Net Working Capital Chart

Kidoz Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.02 0.02 0.01 0.02

Kidoz Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.02 0.03

Competitive Comparison of Kidoz's Net-Net Working Capital

For the Advertising Agencies subindustry, Kidoz's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kidoz's Price-to-Net-Net-Working-Capital Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kidoz's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Kidoz's Price-to-Net-Net-Working-Capital falls into.


;
;

Kidoz Net-Net Working Capital Calculation

Kidoz's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net-Net Working Capital(A: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.781+0.75 * 5.181+0.5 * 0-3.808
-0-0)/131.304
=0.02

Kidoz's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2025 is calculated as

Net-Net Working Capital(Q: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3.266+0.75 * 3.21+0.5 * 0-2.189
-0-0)/131.304
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Kidoz  (OTCPK:KDOZF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Kidoz Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Kidoz's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Kidoz Business Description

Traded in Other Exchanges
Address
701 West Georgia Street, Suite 1500, Pacific Business Centre, Vancouver, BC, CAN, V7Y 1C6
Kidoz Inc. is an AdTech software developer and the owner of the mobile Kidoz Safe Ad Network and the over-13 audience-focused Prado Network. The group helps create a free and safe mobile app environment for children by enabling content producers to monetize their apps and videos with safe, relevant, and engaging ads. Kidoz has developed advanced contextual targeting tools through the Kidoz SDK and Kidoz Privacy Shield, enabling the group to offer advertisers privacy-first solutions that comply with COPPA, GDPR-K, and other global privacy regulations. Through Kidoz and Prado, the company offers both managed and programmatic media solutions for advertisers and publishers, including SSP, DSP, SDK, and Ad Exchange capabilities.
Executives
Pendinas Ltd 10 percent owner BALLACARRICK, POOILVAAISH ROAD, CASTLETOWN Y8 IM9 4PJ
Tryon M Williams director, 10 percent owner, officer: Chief Executive Officer C/O KIDOZ INC., SUITE 220, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Tora Eldad Ben director BE'ER GANIM 54, PO BOX 483, EVEN YEHUDA L3 4050935
Moshe David director 59 HERUT STREET, BINYAMINA L3 30500
Claes Kalborg director TATTBYVAGEN 11, SALTSJOBADEN V7 133 34
Gwynn Williams 10 percent owner BALLACARRICK, POOILVAAISH ROAD, CASTLETOWN Y8 IM9 4PJ
Williams Jason Miles Jm director, officer: VP Business Development SUITE 220,, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Moore William George Ashton director CLARE HALL, NR SUDBURY, CLARE X0 CO108PJ
Henry W Bromley officer: Chief Financial Officer C/O KIDOZ INC., SUITE 220, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Christopher Mark Devereux director SUITE 103, 1715 COOK STREET, VANCOUVER A1 V5Y 3J6
Ljungerud Ebba Dagmar Lucie director FLAT 6, 8 COLVILLE TERRACE, LONDON X0 W11 2BE
Praetorian Capital Management Llc 10 percent owner 3271 RIVIERA DRIVE, CORAL GABLES FL 33134
Petter Nylander director FLAT 4, 83 LADBROKE GROVE, LONDON X0 W11 2HB
Group Plc Unibet 10 percent owner FAWWARA BUILDINGS, MSIRA ROAD, GZIRA O1 GZR1402
Fiona Mary Curtis director ARD NA MARA, PO BOX 1127,, LITTLE HARBOUR 1A AI-2640