KSHDF (Koshidaka Holdings Co) Net-Net Working Capital: $-2.16 (As of Feb. 2026)


KSHDF Koshidaka Holdings Co Ltd KSHDF
85 GF Score
Price $29.25
GF Value $41.32
View Full Analysis

What is Koshidaka Holdings Co Net-Net Working Capital?

Koshidaka Holdings Co KSHDF 85 Net-Net Working Capital is $-2.16 as of Feb. 2026. GuruFocus rates KSHDF with a GF Score™ of 85/100 and a GF Value™ of $41.32. Among 213 Travel & Leisure companies, Koshidaka Holdings Co ranks worse than 469483.1% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Koshidaka Holdings Co's Net-Net Working Capital for the quarter that ended in Feb. 2026 was $-2.16.

The industry rank for Koshidaka Holdings Co's Net-Net Working Capital or its related term are showing as below:

KSHDF's Price-to-Net-Net-Working-Capital is not ranked *
in the Travel & Leisure industry.
Industry Median: 6.59
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Koshidaka Holdings Co  (OTCPK:KSHDF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Koshidaka Holdings Co Net-Net Working Capital Related Terms


Koshidaka Holdings Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Koshidaka Holdings Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koshidaka Holdings Co Net-Net Working Capital Chart

Koshidaka Holdings Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -1.84 -1.88 -1.98 -1.78

Koshidaka Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.71 -1.82 -1.78 -2.29 -2.16

KSHDF vs AS, HAS, LTH: Net-Net Working Capital Comparison

For the Leisure subindustry, Koshidaka Holdings Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koshidaka Holdings Co Price-to-Net-Net-Working-Capital vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Koshidaka Holdings Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Koshidaka Holdings Co's Price-to-Net-Net-Working-Capital falls into.


KSHDF
85GF Score
Koshidaka Holdings Co Ltd KSHDF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koshidaka Holdings Co Net-Net Working Capital Calculation

Koshidaka Holdings Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2025 is calculated as

Net-Net Working Capital(A: Aug. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(71.111+0.75 * 9.508+0.5 * 4.965-227.038
-0-0)/82.424
=-1.78

Koshidaka Holdings Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(50.625+0.75 * 8.523+0.5 * 5.354-237.857
-0-0.076)/82.424
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-2.16 mean?
Koshidaka Holdings Co (KSHDF) has a Net-Net Working Capital of $-2.16 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Koshidaka Holdings Co According to the industry distribution chart, Koshidaka Holdings Co ranks #999999 out of 213 companies in the Travel & Leisure industry.
Is Koshidaka Holdings Co's Net-Net Working Capital too high?
Koshidaka Holdings Co's current Net-Net Working Capital is $-2.16. Based on the distribution chart, Koshidaka Holdings Co ranks #999999 out of 213 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Koshidaka Holdings Co has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Koshidaka Holdings Co's Net-Net Working Capital compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Koshidaka Holdings Co ranks #999999 out of 213 companies for Net-Net Working Capital. This places Koshidaka Holdings Co in the lower half of its industry. The industry median Net-Net Working Capital is 6.59. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Travel & Leisure company?
The median Net-Net Working Capital among Travel & Leisure companies is 6.59, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Koshidaka Holdings Co For the Travel & Leisure industry, the median Net-Net Working Capital is 6.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Koshidaka Holdings Co's current Net-Net Working Capital is $-2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koshidaka Holdings Co stock overvalued right now?
Koshidaka Holdings Co (KSHDF) has a current Net-Net Working Capital of $-2.16. The stock's GF Value™ is $41.32, compared to a current price of $29.25 — trading 29.2% below its estimated fair value. The current Net-Net Working Capital is $-2.16. Koshidaka Holdings Co's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Koshidaka Holdings Co (KSHDF), the current Net-Net Working Capital is $-2.16 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koshidaka Holdings Co (KSHDF) Overvalued in 2026?

Based on GuruFocus' analysis, Koshidaka Holdings Co stock appears to be undervalued. The current stock price of $29.25 is trading 29.2% below its estimated GF Value™ of $41.32.

Key valuation signals for KSHDF:

  • Net-Net Working Capital: $-2.16
  • GF Value™: $41.32 vs. price of $29.25 (29.2% below fair value)
  • GF Score™: 85/100

No single metric tells the full story. See the KSHDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koshidaka Holdings Co Business Description

Other Exchanges 2157:Japan
Address 1 Chome-5-1 Odomomachi, Gunma, Maebashi, JPN, 371-0847
Koshidaka Holdings Co Ltd is engaged in Caves real estate management business karaoke bowling.
85GF Score

Get the complete analysis for KSHDF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$29.25
Price
$41.32
GF Value