KSHTF (Kushikatsu Tanaka Holdings Co) Net-Net Working Capital: $-8.64 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KSHTF Kushikatsu Tanaka Holdings Co KSHTF
67 GF Score
Price $10.74
GF Value $18.32
! 4 Warning Signs
View Full Analysis

What is Kushikatsu Tanaka Holdings Co Net-Net Working Capital?

Kushikatsu Tanaka Holdings Co KSHTF 67 Net-Net Working Capital is $-8.64 as of May. 2026. GuruFocus rates KSHTF with a GF Score™ of 67/100 and a GF Value™ of $18.32. The stock has 4 warning signs investors should review. Among 50 Restaurants companies, Kushikatsu Tanaka Holdings Co ranks worse than 1999998% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Kushikatsu Tanaka Holdings Co's Net-Net Working Capital for the quarter that ended in May. 2026 was $-8.64.

The industry rank for Kushikatsu Tanaka Holdings Co's Net-Net Working Capital or its related term are showing as below:

KSHTF's Price-to-Net-Net-Working-Capital is not ranked *
in the Restaurants industry.
Industry Median: 14.885
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Kushikatsu Tanaka Holdings Co  (GREY:KSHTF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Kushikatsu Tanaka Holdings Co Net-Net Working Capital Related Terms


Kushikatsu Tanaka Holdings Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Kushikatsu Tanaka Holdings Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kushikatsu Tanaka Holdings Co Net-Net Working Capital Chart

Kushikatsu Tanaka Holdings Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 -1.55 -1.49 -1.58 -0.88

Kushikatsu Tanaka Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.61 -1.62 -0.88 -8.81 -8.64

KSHTF vs MCD, SBUX, YUM: Net-Net Working Capital Comparison

For the Restaurants subindustry, Kushikatsu Tanaka Holdings Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kushikatsu Tanaka Holdings Co Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kushikatsu Tanaka Holdings Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Kushikatsu Tanaka Holdings Co's Price-to-Net-Net-Working-Capital falls into.


KSHTF
67GF Score
Kushikatsu Tanaka Holdings Co KSHTF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kushikatsu Tanaka Holdings Co Net-Net Working Capital Calculation

Kushikatsu Tanaka Holdings Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2025 is calculated as

Net-Net Working Capital(A: Nov. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(21.605+0.75 * 7.841+0.5 * 0.955-35.886
-0-0.168)/9.190
=-0.88

Kushikatsu Tanaka Holdings Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(24.56+0.75 * 11.467+0.5 * 2.308-113.51
-0-0.168)/9.190
=-8.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-8.64 mean?
Kushikatsu Tanaka Holdings Co (KSHTF) has a Net-Net Working Capital of $-8.64 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kushikatsu Tanaka Holdings Co According to the industry distribution chart, Kushikatsu Tanaka Holdings Co ranks #999999 out of 50 companies in the Restaurants industry.
Is Kushikatsu Tanaka Holdings Co's Net-Net Working Capital too high?
Kushikatsu Tanaka Holdings Co's current Net-Net Working Capital is $-8.64. Based on the distribution chart, Kushikatsu Tanaka Holdings Co ranks #999999 out of 50 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Kushikatsu Tanaka Holdings Co has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Kushikatsu Tanaka Holdings Co's Net-Net Working Capital compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Kushikatsu Tanaka Holdings Co ranks #999999 out of 50 companies for Net-Net Working Capital. This places Kushikatsu Tanaka Holdings Co in the lower half of its industry. The industry median Net-Net Working Capital is 14.89. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 14.89, based on 50 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Kushikatsu Tanaka Holdings Co For the Restaurants industry, the median Net-Net Working Capital is 14.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kushikatsu Tanaka Holdings Co's current Net-Net Working Capital is $-8.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kushikatsu Tanaka Holdings Co stock overvalued right now?
Kushikatsu Tanaka Holdings Co (KSHTF) has a current Net-Net Working Capital of $-8.64. The stock's GF Value™ is $18.32, compared to a current price of $10.74 — trading 41.4% below its estimated fair value. The current Net-Net Working Capital is $-8.64. Kushikatsu Tanaka Holdings Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Kushikatsu Tanaka Holdings Co (KSHTF), the current Net-Net Working Capital is $-8.64 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kushikatsu Tanaka Holdings Co (KSHTF) Overvalued in 2026?

Based on GuruFocus' analysis, Kushikatsu Tanaka Holdings Co stock appears to be undervalued. The current stock price of $10.74 is trading 41.4% below its estimated GF Value™ of $18.32.

Key valuation signals for KSHTF:

  • Net-Net Working Capital: $-8.64
  • GF Value™: $18.32 vs. price of $10.74 (41.4% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the KSHTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kushikatsu Tanaka Holdings Co Business Description

Other Exchanges 3547:Japan
Address 1-7-6 Higashigotanda, 5th Floor Towa Higashigotanda Building, Shinagawa-ku, Tokyo, JPN
Unisia Holdings Co is engaged in operating restaurants in Japan. The company operates in the Japanese hospitality and food culture. It focuses to become an infrastructure presence that supports both lifestyles and travel in the worl-wide market. Its brands are Kushikatsu Tanaka, PISOLA, TANAKA, Heavenly Food, and Others.
67GF Score

Get the complete analysis for KSHTF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.74
Price
$18.32
GF Value