Aurrigo International (LSE:AURR) Net-Net Working Capital: £0.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:AURR Aurrigo International PLC LSE:AURR
41 GF Score
Price £0.80
GF Value £0.48
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Aurrigo International Net-Net Working Capital?

Aurrigo International LSE:AURR +11.89% 41 Net-Net Working Capital is £0.09 as of Dec. 2025. GuruFocus rates LSE:AURR with a GF Score™ of 41/100 and a GF Value™ of £0.48 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 369 Vehicles & Parts companies, Aurrigo International ranks worse than 55.01% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Aurrigo International's Net-Net Working Capital for the quarter that ended in Dec. 2025 was £0.09.

The industry rank for Aurrigo International's Net-Net Working Capital or its related term are showing as below:

LSE:AURR's Price-to-Net-Net-Working-Capital is ranked worse than
55.01% of 369 companies
in the Vehicles & Parts industry
Industry Median: 7.93 vs LSE:AURR: 8.89

Aurrigo International  (LSE:AURR) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Aurrigo International Net-Net Working Capital Related Terms


Aurrigo International Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Aurrigo International's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurrigo International Net-Net Working Capital Chart

Aurrigo International Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -0.06 0.04 0.00 -0.03 0.09

Aurrigo International Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.03 -0.03 0.09

LSE:AURR vs ORLY, AZO, GPC: Net-Net Working Capital Comparison

For the Auto Parts subindustry, Aurrigo International's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurrigo International Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aurrigo International's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Aurrigo International's Price-to-Net-Net-Working-Capital falls into.


LSE:AURR
41GF Score
Aurrigo International PLC LSE:AURR
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurrigo International Net-Net Working Capital Calculation

Aurrigo International's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.453+0.75 * 2.056+0.5 * 1.576-5.878
-0-0)/89.371
=0.09

Aurrigo International's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.453+0.75 * 2.056+0.5 * 1.576-5.878
-0-0)/89.371
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of £0.09 mean?
Aurrigo International (LSE:AURR) has a Net-Net Working Capital of £0.09 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aurrigo International According to the industry distribution chart, Aurrigo International ranks #203 out of 369 companies in the Vehicles & Parts industry, placing it in the top 55%.
Is Aurrigo International's Net-Net Working Capital too high?
Aurrigo International's current Net-Net Working Capital is £0.09. Based on the distribution chart, Aurrigo International ranks #203 out of 369 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Aurrigo International has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aurrigo International's Net-Net Working Capital compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Aurrigo International ranks #203 out of 369 companies for Net-Net Working Capital. This places Aurrigo International in the lower half of its industry. The industry median Net-Net Working Capital is 7.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 7.93, based on 369 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aurrigo International For the Vehicles & Parts industry, the median Net-Net Working Capital is 7.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aurrigo International's current Net-Net Working Capital is £0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurrigo International stock overvalued right now?
Based on GuruFocus' analysis, Aurrigo International (LSE:AURR) is currently considered Significantly Overvalued. The stock's GF Value™ is £0.48, compared to a current price of £0.80 — trading 66.7% above its estimated fair value. The current Net-Net Working Capital is £0.09. Aurrigo International's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Aurrigo International (LSE:AURR), the current Net-Net Working Capital is £0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurrigo International (LSE:AURR) Overvalued in 2026?

Based on GuruFocus' analysis, Aurrigo International stock appears to be overvalued. The current stock price of £0.80 is trading 66.7% above its estimated GF Value™ of £0.48. GuruFocus considers Aurrigo International to be Significantly Overvalued.

Key valuation signals for LSE:AURR:

  • Net-Net Working Capital: £0.09
  • GF Value™: £0.48 vs. price of £0.80 (66.7% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the LSE:AURR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurrigo International Business Description

Address Humber Avenue, Unit 33, Bilton Industrial Estate, Coventry, GBR, CV3 1JL
Aurrigo International PLC is a UK based developer and producer of autonomy software, fully autonomous vehicles and mobile robotics platforms. Its autonomy software and controls, designed to operate in safety and security-critical harsh environments, have an opportunity to transform airside logistics and bring autonomy to wider markets. The company has two operating segments Automotive components, and Autonomous. Majority of revenue comes from Automotive components - the supply of electrical components for use in the automotive sector and across other industrial applications, as well as trim and design components. It has presence in United Kingdom, Rest of Europe, and Rest of the World. It generates majority of revenue from UK.
41GF Score

Get the complete analysis for LSE:AURR

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.80
Price
£0.48
GF Value