Nextensa (LTS:0NUT) Net-Net Working Capital: €-59.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0NUT Nextensa SA LTS:0NUT
79 GF Score
Price €45.51
GF Value €39.49
! 5 Warning Signs
View Full Analysis

What is Nextensa Net-Net Working Capital?

Nextensa LTS:0NUT 79 Net-Net Working Capital is €-59.23 as of Dec. 2025. GuruFocus rates LTS:0NUT with a GF Score™ of 79/100 and a GF Value™ of €39.49. The stock has 5 warning signs investors should review. Among 111 REITs companies, Nextensa ranks worse than 900900% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nextensa's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-59.23.

The industry rank for Nextensa's Net-Net Working Capital or its related term are showing as below:

LTS:0NUT's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 16.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Nextensa  (LTS:0NUT) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Nextensa Net-Net Working Capital Related Terms


Nextensa Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Nextensa's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nextensa Net-Net Working Capital Chart

Nextensa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -94.37 -80.05 -83.57 -79.44 -59.23

Nextensa Quarterly Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -79.44 -68.21 0.00 -59.23

LTS:0NUT vs VICI, WPC, BNL: Net-Net Working Capital Comparison

For the REIT - Diversified subindustry, Nextensa's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nextensa Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Nextensa's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nextensa's Price-to-Net-Net-Working-Capital falls into.


LTS:0NUT
79GF Score
Nextensa SA LTS:0NUT
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nextensa Net-Net Working Capital Calculation

Nextensa's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.72+0.75 * 15.568+0.5 * 161.892-696.874
-0-0)/10.106
=-59.23

Nextensa's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5.72+0.75 * 15.568+0.5 * 161.892-696.874
-0-0)/10.106
=-59.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-59.23 mean?
Nextensa (LTS:0NUT) has a Net-Net Working Capital of €-59.23 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nextensa According to the industry distribution chart, Nextensa ranks #999999 out of 111 companies in the REITs industry.
Is Nextensa's Net-Net Working Capital too high?
Nextensa's current Net-Net Working Capital is €-59.23. Based on the distribution chart, Nextensa ranks #999999 out of 111 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Nextensa has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Nextensa's Net-Net Working Capital compare to VICI and WPC?
According to the REITs industry distribution chart, Nextensa ranks #999999 out of 111 companies for Net-Net Working Capital. This places Nextensa in the lower half of its industry. The industry median Net-Net Working Capital is 16.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 16.50, based on 111 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nextensa For the REITs industry, the median Net-Net Working Capital is 16.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nextensa's current Net-Net Working Capital is €-59.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nextensa stock overvalued right now?
Nextensa (LTS:0NUT) has a current Net-Net Working Capital of €-59.23. The stock's GF Value™ is €39.49, compared to a current price of €45.51 — trading 15.2% above its estimated fair value. The current Net-Net Working Capital is €-59.23. Nextensa's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Nextensa (LTS:0NUT), the current Net-Net Working Capital is €-59.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nextensa (LTS:0NUT) Overvalued in 2026?

Based on GuruFocus' analysis, Nextensa stock appears to be overvalued. The current stock price of €45.51 is trading 15.2% above its estimated GF Value™ of €39.49.

Key valuation signals for LTS:0NUT:

  • Net-Net Working Capital: €-59.23
  • GF Value™: €39.49 vs. price of €45.51 (15.2% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the LTS:0NUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nextensa Business Description

Industry Real EstateREITs
Other Exchanges NEXTA:Belgium
Address Rue Picard 11, PO Box 505, Gare Maritime, Brussels, BEL, 1000
Nextensa SA operates as a real estate investment trust. It operates as a real estate investor and developer, managing an investment portfolio of real estate assets across Belgium, Austria, and Luxembourg. The company's portfolio mainly comprises offices, retail, semi-industrial, and logistics properties. Nextensa NV is composed of three operational segments, namely investment, development, and corporate. These segments are divided into sub-segments, namely Belgium, the Grand Duchy of Luxembourg, and Austria for the investment segment, and Belgium, Luxembourg, and other countries for the development segment. The company generates maximum revenue from Belgium in the form of rental income from investment properties.
79GF Score

Get the complete analysis for LTS:0NUT

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€45.51
Price
€39.49
GF Value