Bauer AG (LTS:0OLG) Net-Net Working Capital: €-13.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0OLG Bauer AG LTS:0OLG
63 GF Score
Price €5.90
GF Value €4.21
! 4 Warning Signs
View Full Analysis

What is Bauer AG Net-Net Working Capital?

Bauer AG LTS:0OLG 63 Net-Net Working Capital is €-13.21 as of Dec. 2025. GuruFocus rates LTS:0OLG with a GF Score™ of 63/100 and a GF Value™ of €4.21. The stock has 4 warning signs investors should review. Among 481 Construction companies, Bauer AG ranks worse than 207900% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Bauer AG's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-13.21.

The industry rank for Bauer AG's Net-Net Working Capital or its related term are showing as below:

LTS:0OLG's Price-to-Net-Net-Working-Capital is not ranked *
in the Construction industry.
Industry Median: 6.62
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Bauer AG  (LTS:0OLG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Bauer AG Net-Net Working Capital Related Terms


Bauer AG Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Bauer AG's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bauer AG Net-Net Working Capital Chart

Bauer AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -26.84 -28.06 -25.92 -15.83 -13.21

Bauer AG Semi-Annual Data
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -26.84 -28.06 -25.92 -15.83 -13.21

LTS:0OLG vs PWR, FIX, EME: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, Bauer AG's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bauer AG Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Bauer AG's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Bauer AG's Price-to-Net-Net-Working-Capital falls into.


LTS:0OLG
63GF Score
Bauer AG LTS:0OLG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bauer AG Net-Net Working Capital Calculation

Bauer AG's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(64.391+0.75 * 270.877+0.5 * 416.974-1037.877
-0-6.69)/43.037
=-13.21

Bauer AG's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(64.391+0.75 * 270.877+0.5 * 416.974-1037.877
-0-6.69)/43.037
=-13.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-13.21 mean?
Bauer AG (LTS:0OLG) has a Net-Net Working Capital of €-13.21 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bauer AG According to the industry distribution chart, Bauer AG ranks #999999 out of 481 companies in the Construction industry.
Is Bauer AG's Net-Net Working Capital too high?
Bauer AG's current Net-Net Working Capital is €-13.21. Based on the distribution chart, Bauer AG ranks #999999 out of 481 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Bauer AG has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Bauer AG's Net-Net Working Capital compare to PWR and FIX?
According to the Construction industry distribution chart, Bauer AG ranks #999999 out of 481 companies for Net-Net Working Capital. This places Bauer AG in the lower half of its industry. The industry median Net-Net Working Capital is 6.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.62, based on 481 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bauer AG For the Construction industry, the median Net-Net Working Capital is 6.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bauer AG's current Net-Net Working Capital is €-13.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bauer AG stock overvalued right now?
Bauer AG (LTS:0OLG) has a current Net-Net Working Capital of €-13.21. The stock's GF Value™ is €4.21, compared to a current price of €5.90 — trading 40.1% above its estimated fair value. The current Net-Net Working Capital is €-13.21. Bauer AG's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Bauer AG (LTS:0OLG), the current Net-Net Working Capital is €-13.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bauer AG (LTS:0OLG) Overvalued in 2026?

Based on GuruFocus' analysis, Bauer AG stock appears to be overvalued. The current stock price of €5.90 is trading 40.1% above its estimated GF Value™ of €4.21.

Key valuation signals for LTS:0OLG:

  • Net-Net Working Capital: €-13.21
  • GF Value™: €4.21 vs. price of €5.90 (40.1% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the LTS:0OLG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bauer AG Business Description

Other Exchanges B5A0:Germany
Address BAUER-Strasse 1, Schrobenhausen, BY, DEU, 86529
Bauer AG along with its subsidiaries, provides construction and engineering. The operations of the Group are divided into three business segments: Geotechnical Solutions, Equipment, and Resources. The Geotechnical Solutions segment applies all the established methods and techniques of specialist foundation engineering all over the world. In the Equipment segment, It is a provider for a full range of equipment for specialist foundation engineering as well as for the exploration, mining and extraction of natural resources. The Resources segment focuses on the development, production and execution of products and services and acts as a service provider with several business divisions and subsidiaries in the areas of water wells, environmental services and energy, mining, and infrastructure.
63GF Score

Get the complete analysis for LTS:0OLG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.90
Price
€4.21
GF Value