MB (Masterbeef Group) Net-Net Working Capital: $-0.71 (As of Dec. 2025)


MB Masterbeef Group MB
14 GF Score
Price $4.16
! 2 Warning Signs
View Full Analysis

What is Masterbeef Group Net-Net Working Capital?

Masterbeef Group MB -7.76% 14 Net-Net Working Capital is $-0.71 as of Dec. 2025. GuruFocus rates MB with a GF Score™ of 14/100. The stock has 2 warning signs investors should review. Among 49 Restaurants companies, Masterbeef Group ranks worse than 2040814.29% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Masterbeef Group's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-0.71.

The industry rank for Masterbeef Group's Net-Net Working Capital or its related term are showing as below:

MB's Price-to-Net-Net-Working-Capital is not ranked *
in the Restaurants industry.
Industry Median: 15.62
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Masterbeef Group  (NAS:MB) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Masterbeef Group Net-Net Working Capital Related Terms


Masterbeef Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Masterbeef Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masterbeef Group Net-Net Working Capital Chart

Masterbeef Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
-1.74 -1.57 -1.74 -1.13 -0.71

Masterbeef Group Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial -1.74 -1.13 -1.13 -0.58 -0.71

MB vs BDL, NDLS, STKS: Net-Net Working Capital Comparison

For the Restaurants subindustry, Masterbeef Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masterbeef Group Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Masterbeef Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Masterbeef Group's Price-to-Net-Net-Working-Capital falls into.


MB
14GF Score
Masterbeef Group MB
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masterbeef Group Net-Net Working Capital Calculation

Masterbeef Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18.985+0.75 * 0.438+0.5 * 3.015-32.979
-0-0)/17.155
=-0.71

Masterbeef Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18.985+0.75 * 0.438+0.5 * 3.015-32.979
-0-0)/17.155
=-0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-0.71 mean?
Masterbeef Group (MB) has a Net-Net Working Capital of $-0.71 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Masterbeef Group According to the industry distribution chart, Masterbeef Group ranks #999999 out of 49 companies in the Restaurants industry.
Is Masterbeef Group's Net-Net Working Capital too high?
Masterbeef Group's current Net-Net Working Capital is $-0.71. Based on the distribution chart, Masterbeef Group ranks #999999 out of 49 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Masterbeef Group has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Masterbeef Group's Net-Net Working Capital compare to BDL and NDLS?
According to the Restaurants industry distribution chart, Masterbeef Group ranks #999999 out of 49 companies for Net-Net Working Capital. This places Masterbeef Group in the lower half of its industry. The industry median Net-Net Working Capital is 15.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 15.62, based on 49 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Masterbeef Group For the Restaurants industry, the median Net-Net Working Capital is 15.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Masterbeef Group's current Net-Net Working Capital is $-0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masterbeef Group stock overvalued right now?
Masterbeef Group (MB) has a current Net-Net Working Capital of $-0.71. The current Net-Net Working Capital is $-0.71. Masterbeef Group's overall GF Score™ is 14/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Masterbeef Group (MB), the current Net-Net Working Capital is $-0.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Masterbeef Group Business Description

Address 88 Container Port Road, Unit 1509-10, Tower 1, Ever Gain Plaza, Kwai Chung, New Territories, Hong Kong, HKG
Masterbeef Group is a full-service restaurant group in Hong Kong, specializing in Taiwanese hotpot and Taiwanese barbecue. The company operates restaurant outlets under the Master Beef and Anping Grill brands. The company operates under a single operating segment, that is, the catering service. Geographically, the company generates all of its revenue from Hong Kong.
14GF Score

Get the complete analysis for MB

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.16
Price