Coeli Fastighet I AB (NGM:CF1PREFP2) Net-Net Working Capital: kr-194.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:CF1PREFP2 Coeli Fastighet I AB NGM:CF1PREFP2
22 GF Score
Price kr208.00
! 1 Warning Sign
View Full Analysis

What is Coeli Fastighet I AB Net-Net Working Capital?

Coeli Fastighet I AB NGM:CF1PREFP2 22 Net-Net Working Capital is kr-194.70 as of Dec. 2025. GuruFocus rates NGM:CF1PREFP2 with a GF Score™ of 22/100. The stock has 1 warning sign investors should review. Among 494 Asset Management companies, Coeli Fastighet I AB ranks worse than 202428.95% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Coeli Fastighet I AB's Net-Net Working Capital for the quarter that ended in Dec. 2025 was kr-194.70.

The industry rank for Coeli Fastighet I AB's Net-Net Working Capital or its related term are showing as below:

NGM:CF1PREFP2's Price-to-Net-Net-Working-Capital is not ranked *
in the Asset Management industry.
Industry Median: 6.415
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Coeli Fastighet I AB  (NGM:CF1PREFP2) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Coeli Fastighet I AB Net-Net Working Capital Related Terms


Coeli Fastighet I AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Coeli Fastighet I AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coeli Fastighet I AB Net-Net Working Capital Chart

Coeli Fastighet I AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -271.57 -272.62 -186.93 -193.35 -194.70

Coeli Fastighet I AB Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -186.93 -190.53 -193.35 -195.62 -194.70

NGM:CF1PREFP2 vs BLK, BX, KKR: Net-Net Working Capital Comparison

For the Asset Management subindustry, Coeli Fastighet I AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coeli Fastighet I AB Price-to-Net-Net-Working-Capital vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Coeli Fastighet I AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Coeli Fastighet I AB's Price-to-Net-Net-Working-Capital falls into.


NGM:CF1PREFP2
22GF Score
Coeli Fastighet I AB NGM:CF1PREFP2
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coeli Fastighet I AB Net-Net Working Capital Calculation

Coeli Fastighet I AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16.124+0+0.75 * 0+0.5 * 0-213.774
-1.523-0)/1.023
=-194.70

Coeli Fastighet I AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16.124+0+0.75 * 0+0.5 * 0-213.774
-1.523-0)/1.023
=-194.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of kr-194.70 mean?
Coeli Fastighet I AB (NGM:CF1PREFP2) has a Net-Net Working Capital of kr-194.70 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coeli Fastighet I AB According to the industry distribution chart, Coeli Fastighet I AB ranks #999999 out of 494 companies in the Asset Management industry.
Is Coeli Fastighet I AB's Net-Net Working Capital too high?
Coeli Fastighet I AB's current Net-Net Working Capital is kr-194.70. Based on the distribution chart, Coeli Fastighet I AB ranks #999999 out of 494 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Coeli Fastighet I AB has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Coeli Fastighet I AB's Net-Net Working Capital compare to BLK and BX?
According to the Asset Management industry distribution chart, Coeli Fastighet I AB ranks #999999 out of 494 companies for Net-Net Working Capital. This places Coeli Fastighet I AB in the lower half of its industry. The industry median Net-Net Working Capital is 6.42. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Asset Management company?
The median Net-Net Working Capital among Asset Management companies is 6.42, based on 494 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coeli Fastighet I AB For the Asset Management industry, the median Net-Net Working Capital is 6.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Coeli Fastighet I AB's current Net-Net Working Capital is kr-194.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coeli Fastighet I AB stock overvalued right now?
Coeli Fastighet I AB (NGM:CF1PREFP2) has a current Net-Net Working Capital of kr-194.70. The current Net-Net Working Capital is kr-194.70. Coeli Fastighet I AB's overall GF Score™ is 22/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Coeli Fastighet I AB (NGM:CF1PREFP2), the current Net-Net Working Capital is kr-194.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Coeli Fastighet I AB Business Description

Address Sveavagen 24-26, Stockholm, SWE, 111 57
Coeli Fastighet I AB is an asset management firm. The company specializes in actively managed funds in equities, interest rates, hedge, real estate, and private equity.
22GF Score

Get the complete analysis for NGM:CF1PREFP2

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr208.00
Price