Ichibanya Co (NGO:7630) Net-Net Working Capital: 円6.29 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:7630 Ichibanya Co Ltd NGO:7630
72 GF Score
Price 円841.00
GF Value 円1,103.67
! 2 Warning Signs
View Full Analysis

What is Ichibanya Co Net-Net Working Capital?

Ichibanya Co NGO:7630 72 Net-Net Working Capital is 円6.29 as of Feb. 2026. GuruFocus rates NGO:7630 with a GF Score™ of 72/100 and a GF Value™ of 円1,103.67. The stock has 2 warning signs investors should review. Among 46 Restaurants companies, Ichibanya Co ranks worse than 2173910.87% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ichibanya Co's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円6.29.

The industry rank for Ichibanya Co's Net-Net Working Capital or its related term are showing as below:

NGO:7630's Price-to-Net-Net-Working-Capital is not ranked *
in the Restaurants industry.
Industry Median: 16.08
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Ichibanya Co  (NGO:7630) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ichibanya Co Net-Net Working Capital Related Terms


Ichibanya Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ichibanya Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichibanya Co Net-Net Working Capital Chart

Ichibanya Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.44 55.49 36.14 27.00 6.29

Ichibanya Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 19.98 14.76 6.29 -0.44

NGO:7630 vs MCD, SBUX, YUM: Net-Net Working Capital Comparison

For the Restaurants subindustry, Ichibanya Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichibanya Co Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ichibanya Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ichibanya Co's Price-to-Net-Net-Working-Capital falls into.


NGO:7630
72GF Score
Ichibanya Co Ltd NGO:7630
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichibanya Co Net-Net Working Capital Calculation

Ichibanya Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2026 is calculated as

Net-Net Working Capital(A: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13279+0.75 * 3860+0.5 * 1419-15287
-0-592)/159.605
=6.29

Ichibanya Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13279+0.75 * 3860+0.5 * 1419-15287
-0-592)/159.605
=6.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円6.29 mean?
Ichibanya Co (NGO:7630) has a Net-Net Working Capital of 円6.29 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ichibanya Co According to the industry distribution chart, Ichibanya Co ranks #999999 out of 46 companies in the Restaurants industry.
Is Ichibanya Co's Net-Net Working Capital too high?
Ichibanya Co's current Net-Net Working Capital is 円6.29. Based on the distribution chart, Ichibanya Co ranks #999999 out of 46 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Ichibanya Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Ichibanya Co's Net-Net Working Capital compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Ichibanya Co ranks #999999 out of 46 companies for Net-Net Working Capital. This places Ichibanya Co in the lower half of its industry. The industry median Net-Net Working Capital is 16.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 16.08, based on 46 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ichibanya Co For the Restaurants industry, the median Net-Net Working Capital is 16.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ichibanya Co's current Net-Net Working Capital is 円6.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichibanya Co stock overvalued right now?
Ichibanya Co (NGO:7630) has a current Net-Net Working Capital of 円6.29. The stock's GF Value™ is 円1,103.67, compared to a current price of 円841.00 — trading 23.8% below its estimated fair value. The current Net-Net Working Capital is 円6.29. Ichibanya Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ichibanya Co (NGO:7630), the current Net-Net Working Capital is 円6.29 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichibanya Co (NGO:7630) Overvalued in 2026?

Based on GuruFocus' analysis, Ichibanya Co stock appears to be undervalued. The current stock price of 円841.00 is trading 23.8% below its estimated GF Value™ of 円1,103.67.

Key valuation signals for NGO:7630:

  • Net-Net Working Capital: 円6.29
  • GF Value™: 円1,103.67 vs. price of 円841.00 (23.8% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the NGO:7630 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichibanya Co Business Description

Other Exchanges 7630:Japan
Address 12-23, Mitsui 6-chome, Aichi Prefecture, Ichinomiya, JPN, 491-8601
Ichibanya Co Ltd owns, operates, and franchises CoCo Ichibanya and other restaurants, mainly in Japan. Nearly all Ichibanya's restaurants operate under the brand name CoCo Ichibanya, which specializes in curry dishes in Asian countries and the United States. Other restaurant brands that Ichibanya operates and franchises in Japan include Pasta de CoCo, Menya CoCo Ichi, and Nikkui Tei. majority of the company's revenue is generated in Japan. The group consists of a single segment: the food and beverage business and its related services.
72GF Score

Get the complete analysis for NGO:7630

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円841.00
Price
円1,103.67
GF Value