Manilam Industries India (NSE:MANILAM) Net-Net Working Capital: ₹-16.52 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:MANILAM Manilam Industries India Ltd NSE:MANILAM
11 GF Score
Price ₹46.00
! 6 Warning Signs
View Full Analysis

What is Manilam Industries India Net-Net Working Capital?

Manilam Industries India NSE:MANILAM -2.13% 11 Net-Net Working Capital is ₹-16.52 as of Sep. 2025. GuruFocus rates NSE:MANILAM with a GF Score™ of 11/100. The stock has 6 warning signs investors should review. Among 102 Building Materials companies, Manilam Industries India ranks worse than 980391.18% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Manilam Industries India's Net-Net Working Capital for the quarter that ended in Sep. 2025 was ₹-16.52.

The industry rank for Manilam Industries India's Net-Net Working Capital or its related term are showing as below:

NSE:MANILAM's Price-to-Net-Net-Working-Capital is not ranked *
in the Building Materials industry.
Industry Median: 7.195
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Manilam Industries India  (NSE:MANILAM) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Manilam Industries India Net-Net Working Capital Related Terms


Manilam Industries India Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Manilam Industries India's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manilam Industries India Net-Net Working Capital Chart

Manilam Industries India Annual Data
Trend Mar23 Mar24 Mar25
Net-Net Working Capital
-21.31 -22.39 -18.69

Manilam Industries India Semi-Annual Data
Mar23 Mar24 Mar25 Sep25
Net-Net Working Capital -21.31 -22.39 -18.69 -16.52

NSE:MANILAM vs CRH, VMC, MLM: Net-Net Working Capital Comparison

For the Building Materials subindustry, Manilam Industries India's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manilam Industries India Price-to-Net-Net-Working-Capital vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Manilam Industries India's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Manilam Industries India's Price-to-Net-Net-Working-Capital falls into.


NSE:MANILAM
11GF Score
Manilam Industries India Ltd NSE:MANILAM
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manilam Industries India Net-Net Working Capital Calculation

Manilam Industries India's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2025 is calculated as

Net-Net Working Capital(A: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.827+0.75 * 800.374+0.5 * 481.82-1251.29
-0-0)/21.848
=-18.69

Manilam Industries India's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2025 is calculated as

Net-Net Working Capital(Q: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1.799+0.75 * 674.187+0.5 * 605.381-1171.078
-0-0)/21.848
=-16.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₹-16.52 mean?
Manilam Industries India (NSE:MANILAM) has a Net-Net Working Capital of ₹-16.52 as of Sep. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Manilam Industries India According to the industry distribution chart, Manilam Industries India ranks #999999 out of 102 companies in the Building Materials industry.
Is Manilam Industries India's Net-Net Working Capital too high?
Manilam Industries India's current Net-Net Working Capital is ₹-16.52. Based on the distribution chart, Manilam Industries India ranks #999999 out of 102 companies in the Building Materials industry, which is in the bottom quartile relative to peers. Overall, Manilam Industries India has a GF Score™ of 11/100, reflecting its overall financial health beyond just this single metric.
How does Manilam Industries India's Net-Net Working Capital compare to CRH and VMC?
According to the Building Materials industry distribution chart, Manilam Industries India ranks #999999 out of 102 companies for Net-Net Working Capital. This places Manilam Industries India in the lower half of its industry. The industry median Net-Net Working Capital is 7.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Building Materials company?
The median Net-Net Working Capital among Building Materials companies is 7.20, based on 102 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Manilam Industries India For the Building Materials industry, the median Net-Net Working Capital is 7.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Manilam Industries India's current Net-Net Working Capital is ₹-16.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manilam Industries India stock overvalued right now?
Manilam Industries India (NSE:MANILAM) has a current Net-Net Working Capital of ₹-16.52. The current Net-Net Working Capital is ₹-16.52. Manilam Industries India's overall GF Score™ is 11/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Manilam Industries India (NSE:MANILAM), the current Net-Net Working Capital is ₹-16.52 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Manilam Industries India Business Description

Address Nainital Road, PO: Bhojipura, Plot No. 35 and 42, Manda Village, Bareilly, UP, IND, 243202
Manilam Industries India Ltd is engaged in the manufacturing and sale of decorative laminates. Its product portfolio includes the Artistica Collection, the Vogue Collection, the Dwar Collection and the Magnificent Collection. Additionally, the company is involved in the trading of plywood serving the industrial and commercial sectors. It operates under the brand name "Manilam". The majority of the company's revenue is derived from the sale of laminates across India. The reportable segments: Within India, and Outside India, of which it derives maximum revenue from India.
11GF Score

Get the complete analysis for NSE:MANILAM

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹46.00
Price