Pallas Air (OHEL:PALLAS) Net-Net Working Capital: €-13.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OHEL:PALLAS Pallas Air PLC OHEL:PALLAS
8 GF Score
Price €0.45
GF Value €0.70
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Pallas Air Net-Net Working Capital?

Pallas Air OHEL:PALLAS -10.00% 8 Net-Net Working Capital is €-13.75 as of Jun. 2026. GuruFocus rates OHEL:PALLAS with a GF Score™ of 8/100 and a GF Value™ of €0.70 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 1,159 Hardware companies, Pallas Air ranks worse than 86281.19% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Pallas Air's Net-Net Working Capital for the quarter that ended in Jun. 2026 was €-13.75.

The industry rank for Pallas Air's Net-Net Working Capital or its related term are showing as below:

OHEL:PALLAS's Price-to-Net-Net-Working-Capital is not ranked *
in the Hardware industry.
Industry Median: 8.98
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Pallas Air  (OHEL:PALLAS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Pallas Air Net-Net Working Capital Related Terms


Pallas Air Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Pallas Air's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pallas Air Net-Net Working Capital Chart

Pallas Air Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -16.24 -25.22 -16.53 -10.01 9.40

Pallas Air Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 -10.01 -12.47 9.40 -13.75

OHEL:PALLAS vs AAPL: Net-Net Working Capital Comparison

For the Consumer Electronics subindustry, Pallas Air's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pallas Air Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Pallas Air's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Pallas Air's Price-to-Net-Net-Working-Capital falls into.


OHEL:PALLAS
8GF Score
Pallas Air PLC OHEL:PALLAS
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pallas Air Net-Net Working Capital Calculation

Pallas Air's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.159+0.75 * 0.682+0.5 * 1.534--10.657
-0-0)/1.286
=9.40

Pallas Air's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.287+0.75 * 0.555+0.5 * 1.499-19.141
-0-0)/1.286
=-13.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-13.75 mean?
Pallas Air (OHEL:PALLAS) has a Net-Net Working Capital of €-13.75 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Pallas Air According to the industry distribution chart, Pallas Air ranks #999999 out of 1159 companies in the Hardware industry.
Is Pallas Air's Net-Net Working Capital too high?
Pallas Air's current Net-Net Working Capital is €-13.75. Based on the distribution chart, Pallas Air ranks #999999 out of 1159 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Pallas Air has a GF Score™ of 8/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pallas Air's Net-Net Working Capital compare to AAPL?
According to the Hardware industry distribution chart, Pallas Air ranks #999999 out of 1159 companies for Net-Net Working Capital. This places Pallas Air in the lower half of its industry. The industry median Net-Net Working Capital is 8.98. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 8.98, based on 1,159 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Pallas Air For the Hardware industry, the median Net-Net Working Capital is 8.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pallas Air's current Net-Net Working Capital is €-13.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pallas Air stock overvalued right now?
Based on GuruFocus' analysis, Pallas Air (OHEL:PALLAS) is currently considered Possible Value Trap. The stock's GF Value™ is €0.70, compared to a current price of €0.45 — trading 35.7% below its estimated fair value. The current Net-Net Working Capital is €-13.75. Pallas Air's overall GF Score™ is 8/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Pallas Air (OHEL:PALLAS), the current Net-Net Working Capital is €-13.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pallas Air (OHEL:PALLAS) Overvalued in 2026?

Based on GuruFocus' analysis, Pallas Air stock appears to be undervalued. The current stock price of €0.45 is trading 35.7% below its estimated GF Value™ of €0.70. GuruFocus considers Pallas Air to be Possible Value Trap.

Key valuation signals for OHEL:PALLAS:

  • Net-Net Working Capital: €-13.75
  • GF Value™: €0.70 vs. price of €0.45 (35.7% below fair value)
  • GF Score™: 8/100 with 8 warning signs

No single metric tells the full story. See the OHEL:PALLAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pallas Air Business Description

Address Etelaranta 14, 6th floor, Helsinki, FIN, 00130
Pallas Air PLC is a Finnish technology company offering clean breathing air solutions. It is engaged in the development and manufacturing of various types of products that enable cleaner and healthier breathing air. The company's business is divided into three primary areas: air purifiers, respirators and surgical mouthguards, and ventilation hygiene products.
8GF Score

Get the complete analysis for OHEL:PALLAS

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.45
Price
€0.70
GF Value