PRZO (ParaZero Technologies) Net-Net Working Capital: $0.11 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRZO ParaZero Technologies Ltd PRZO
30 GF Score
Price $0.56
GF Value $0.62
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is ParaZero Technologies Net-Net Working Capital?

ParaZero Technologies PRZO -2.14% 30 Net-Net Working Capital is $0.11 as of Dec. 2025. GuruFocus rates PRZO with a GF Score™ of 30/100 and a GF Value™ of $0.62 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 118 Aerospace & Defense companies, ParaZero Technologies ranks better than 78.81% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

ParaZero Technologies's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.11.

The industry rank for ParaZero Technologies's Net-Net Working Capital or its related term are showing as below:

PRZO's Price-to-Net-Net-Working-Capital is ranked better than
78.81% of 118 companies
in the Aerospace & Defense industry
Industry Median: 9.95 vs PRZO: 5.08

ParaZero Technologies  (NAS:PRZO) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


ParaZero Technologies Net-Net Working Capital Related Terms


ParaZero Technologies Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for ParaZero Technologies's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ParaZero Technologies Net-Net Working Capital Chart

ParaZero Technologies Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -1.15 -0.40 0.52 -0.12 0.11

ParaZero Technologies Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.52 0.23 -0.12 0.13 0.11

PRZO vs AIRI, XERI, DUKR: Net-Net Working Capital Comparison

For the Aerospace & Defense subindustry, ParaZero Technologies's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ParaZero Technologies Price-to-Net-Net-Working-Capital vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, ParaZero Technologies's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where ParaZero Technologies's Price-to-Net-Net-Working-Capital falls into.


PRZO
30GF Score
ParaZero Technologies Ltd PRZO
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ParaZero Technologies Net-Net Working Capital Calculation

ParaZero Technologies's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.159+0.75 * 0.185+0.5 * 0.204-2.149
-0-0)/19.666
=0.11

ParaZero Technologies's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4.159+0.75 * 0.185+0.5 * 0.204-2.149
-0-0)/19.666
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.11 mean?
ParaZero Technologies (PRZO) has a Net-Net Working Capital of $0.11 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on ParaZero Technologies According to the industry distribution chart, ParaZero Technologies ranks #25 out of 118 companies in the Aerospace & Defense industry, placing it in the top 21.2%.
Is ParaZero Technologies' Net-Net Working Capital too high?
ParaZero Technologies' current Net-Net Working Capital is $0.11. The Aerospace & Defense industry median Net-Net Working Capital is 9.95. ParaZero Technologies' value of $0.11 is 98.9% below this industry median. Based on the distribution chart, ParaZero Technologies ranks #25 out of 118 companies in the Aerospace & Defense industry, which is in the top quartile — a strong position relative to peers. Overall, ParaZero Technologies has a GF Score™ of 30/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ParaZero Technologies' Net-Net Working Capital compare to AIRI and XERI?
According to the Aerospace & Defense industry distribution chart, ParaZero Technologies ranks #25 out of 118 companies for Net-Net Working Capital. This places ParaZero Technologies in the top 21% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 9.95. ParaZero Technologies' value of $0.11 is 98.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Aerospace & Defense company?
The median Net-Net Working Capital among Aerospace & Defense companies is 9.95, based on 118 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ParaZero Technologies's current Net-Net Working Capital of $0.11 is 98.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on ParaZero Technologies For the Aerospace & Defense industry, the median Net-Net Working Capital is 9.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ParaZero Technologies's current Net-Net Working Capital is $0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ParaZero Technologies stock overvalued right now?
Based on GuruFocus' analysis, ParaZero Technologies (PRZO) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.62, compared to a current price of $0.56 — trading 9.9% below its estimated fair value. The current Net-Net Working Capital is $0.11 and 98.9% below the Aerospace & Defense industry median of 9.95. ParaZero Technologies' overall GF Score™ is 30/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For ParaZero Technologies (PRZO), the current Net-Net Working Capital is $0.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ParaZero Technologies (PRZO) Overvalued in 2026?

Based on GuruFocus' analysis, ParaZero Technologies stock appears to be undervalued. The current stock price of $0.56 is trading 9.9% below its estimated GF Value™ of $0.62. GuruFocus considers ParaZero Technologies to be Modestly Undervalued.

Key valuation signals for PRZO:

  • Net-Net Working Capital: $0.11
  • GF Value™: $0.62 vs. price of $0.56 (9.9% below fair value)
  • GF Score™: 30/100 with 6 warning signs
  • Industry Position: 98.9% below the Aerospace & Defense median (#25 of 118)

No single metric tells the full story. See the PRZO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ParaZero Technologies Business Description

Other Exchanges 2BX:Germany
Address 1 Hatachana Street, Kfar Saba, ISR, 4453001
ParaZero Technologies Ltd operates as an aerospace defense company focused on the development of smart, autonomous solutions for the manned and unmanned aerial systems (UAS) industry. The Company develops, manufactures, markets, and sells counter-UAS net-launching platforms designed to protect against hostile drones in both battlefield and urban environments, precision aerial delivery systems for military applications, and smart, autonomous parachute safety systems designed to enable safe flight operations over populated areas and beyond visual line-of-sight. The Company sells its products internationally.
30GF Score

Get the complete analysis for PRZO

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.56
Price
$0.62
GF Value