REDLF (Vault Minerals) Net-Net Working Capital: $0.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

REDLF Vault Minerals Ltd REDLF
62 GF Score
Price $3.25
GF Value $0.46
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Vault Minerals Net-Net Working Capital?

Vault Minerals REDLF -7.14% 62 Net-Net Working Capital is $0.14 as of Dec. 2025. GuruFocus rates REDLF with a GF Score™ of 62/100 and a GF Value™ of $0.46 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,132 Metals & Mining companies, Vault Minerals ranks worse than 86.13% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vault Minerals's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.14.

The industry rank for Vault Minerals's Net-Net Working Capital or its related term are showing as below:

REDLF's Price-to-Net-Net-Working-Capital is ranked worse than
86.13% of 1132 companies
in the Metals & Mining industry
Industry Median: 6.9 vs REDLF: 21.67

Vault Minerals  (OTCPK:REDLF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vault Minerals Net-Net Working Capital Related Terms


Vault Minerals Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vault Minerals's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vault Minerals Net-Net Working Capital Chart

Vault Minerals Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 -0.66 -0.37 -0.02 0.19

Vault Minerals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.29 -0.02 0.15 0.19 0.14

REDLF vs NEM, AU: Net-Net Working Capital Comparison

For the Gold subindustry, Vault Minerals's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vault Minerals Price-to-Net-Net-Working-Capital vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Vault Minerals's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vault Minerals's Price-to-Net-Net-Working-Capital falls into.


REDLF
62GF Score
Vault Minerals Ltd REDLF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vault Minerals Net-Net Working Capital Calculation

Vault Minerals's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(438.956+0.75 * 2.219+0.5 * 102.871-289.23
-0--0.011)/1046.534
=0.19

Vault Minerals's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(352.153+0.75 * 16.559+0.5 * 108.466-273.7
-0--0.011)/1044.336
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.14 mean?
Vault Minerals (REDLF) has a Net-Net Working Capital of $0.14 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vault Minerals According to the industry distribution chart, Vault Minerals ranks #975 out of 1132 companies in the Metals & Mining industry, placing it in the top 86.1%.
Is Vault Minerals' Net-Net Working Capital too high?
Vault Minerals' current Net-Net Working Capital is $0.14. The Metals & Mining industry median Net-Net Working Capital is 6.90. Vault Minerals' value of $0.14 is 98% below this industry median. Based on the distribution chart, Vault Minerals ranks #975 out of 1132 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Vault Minerals has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vault Minerals' Net-Net Working Capital compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Vault Minerals ranks #975 out of 1132 companies for Net-Net Working Capital. This places Vault Minerals in the lower half of its industry. The industry median Net-Net Working Capital is 6.90. Vault Minerals' value of $0.14 is 98% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Metals & Mining company?
The median Net-Net Working Capital among Metals & Mining companies is 6.90, based on 1,132 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vault Minerals's current Net-Net Working Capital of $0.14 is 98% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vault Minerals For the Metals & Mining industry, the median Net-Net Working Capital is 6.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vault Minerals's current Net-Net Working Capital is $0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vault Minerals stock overvalued right now?
Based on GuruFocus' analysis, Vault Minerals (REDLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.46, compared to a current price of $3.25 — trading 606.5% above its estimated fair value. The current Net-Net Working Capital is $0.14 and 98% below the Metals & Mining industry median of 6.90. Vault Minerals' overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vault Minerals (REDLF), the current Net-Net Working Capital is $0.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vault Minerals (REDLF) Overvalued in 2026?

Based on GuruFocus' analysis, Vault Minerals stock appears to be overvalued. The current stock price of $3.25 is trading 606.5% above its estimated GF Value™ of $0.46. GuruFocus considers Vault Minerals to be Significantly Overvalued.

Key valuation signals for REDLF:

  • Net-Net Working Capital: $0.14
  • GF Value™: $0.46 vs. price of $3.25 (606.5% above fair value)
  • GF Score™: 62/100 with 1 warning sign
  • Industry Position: 98% below the Metals & Mining median (#975 of 1132)

No single metric tells the full story. See the REDLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vault Minerals Business Description

Other Exchanges RKM0:GermanyVAU:Australia
Address 85 South Perth Esplanade, Suite 4, Level 3, South Shore Centre, South Perth, Perth, WA, AUS, 6151
Vault Minerals Ltd is engaged in gold production, development, and mineral exploration assets in Australia. The company's operating segment includes King of the Hills, Mount Monger, Deflector, and Sugar Zone. The company generates the majority of its revenue from the King of the Hills project, which produces gold bullion. The Deflector operation produces gold bullion and gold-copper concentrate.
62GF Score

Get the complete analysis for REDLF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.25
Price
$0.46
GF Value