Medigen Vaccine Biologics (ROCO:6547) Net-Net Working Capital: NT$3.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6547 Medigen Vaccine Biologics Corp ROCO:6547
67 GF Score
Price NT$61.50
GF Value NT$54.47
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Medigen Vaccine Biologics Net-Net Working Capital?

Medigen Vaccine Biologics ROCO:6547 -0.49% 67 Net-Net Working Capital is NT$3.64 as of Jun. 2026. GuruFocus rates ROCO:6547 with a GF Score™ of 67/100 and a GF Value™ of NT$54.47 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 836 Biotechnology companies, Medigen Vaccine Biologics ranks worse than 80.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Medigen Vaccine Biologics's Net-Net Working Capital for the quarter that ended in Jun. 2026 was NT$3.64.

The industry rank for Medigen Vaccine Biologics's Net-Net Working Capital or its related term are showing as below:

ROCO:6547's Price-to-Net-Net-Working-Capital is ranked worse than
80.74% of 836 companies
in the Biotechnology industry
Industry Median: 5.47 vs ROCO:6547: 16.90

Medigen Vaccine Biologics  (ROCO:6547) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Medigen Vaccine Biologics Net-Net Working Capital Related Terms


Medigen Vaccine Biologics Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Medigen Vaccine Biologics's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medigen Vaccine Biologics Net-Net Working Capital Chart

Medigen Vaccine Biologics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.68 7.36 5.52 5.22 4.92

Medigen Vaccine Biologics Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.91 4.80 4.92 3.75 3.64

ROCO:6547 vs VRTX, REGN, MRNA: Net-Net Working Capital Comparison

For the Biotechnology subindustry, Medigen Vaccine Biologics's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medigen Vaccine Biologics Price-to-Net-Net-Working-Capital vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Medigen Vaccine Biologics's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Medigen Vaccine Biologics's Price-to-Net-Net-Working-Capital falls into.


ROCO:6547
67GF Score
Medigen Vaccine Biologics Corp ROCO:6547
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medigen Vaccine Biologics Net-Net Working Capital Calculation

Medigen Vaccine Biologics's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1776.599+0.75 * 130.023+0.5 * 393.749-454.644
-0-0)/328.749
=4.92

Medigen Vaccine Biologics's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2043.604+0.75 * 127.377+0.5 * 526.74-1205.424
-0-0)/328.749
=3.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of NT$3.64 mean?
Medigen Vaccine Biologics (ROCO:6547) has a Net-Net Working Capital of NT$3.64 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Medigen Vaccine Biologics According to the industry distribution chart, Medigen Vaccine Biologics ranks #675 out of 836 companies in the Biotechnology industry, placing it in the top 80.7%.
Is Medigen Vaccine Biologics' Net-Net Working Capital too high?
Medigen Vaccine Biologics' current Net-Net Working Capital is NT$3.64. Based on the distribution chart, Medigen Vaccine Biologics ranks #675 out of 836 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, Medigen Vaccine Biologics has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Medigen Vaccine Biologics' Net-Net Working Capital compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Medigen Vaccine Biologics ranks #675 out of 836 companies for Net-Net Working Capital. This places Medigen Vaccine Biologics in the lower half of its industry. The industry median Net-Net Working Capital is 5.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Biotechnology company?
The median Net-Net Working Capital among Biotechnology companies is 5.47, based on 836 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Medigen Vaccine Biologics For the Biotechnology industry, the median Net-Net Working Capital is 5.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Medigen Vaccine Biologics's current Net-Net Working Capital is NT$3.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medigen Vaccine Biologics stock overvalued right now?
Based on GuruFocus' analysis, Medigen Vaccine Biologics (ROCO:6547) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$54.47, compared to a current price of NT$61.50 — trading 12.9% above its estimated fair value. The current Net-Net Working Capital is NT$3.64. Medigen Vaccine Biologics' overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Medigen Vaccine Biologics (ROCO:6547), the current Net-Net Working Capital is NT$3.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medigen Vaccine Biologics (ROCO:6547) Overvalued in 2026?

Based on GuruFocus' analysis, Medigen Vaccine Biologics stock appears to be overvalued. The current stock price of NT$61.50 is trading 12.9% above its estimated GF Value™ of NT$54.47. GuruFocus considers Medigen Vaccine Biologics to be Modestly Overvalued.

Key valuation signals for ROCO:6547:

  • Net-Net Working Capital: NT$3.64
  • GF Value™: NT$54.47 vs. price of NT$61.50 (12.9% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6547 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medigen Vaccine Biologics Business Description

Address 302 No. 68, Shengyi 3rd Road, Hsinchu County, Zhubei, TWN, 30261
Medigen Vaccine Biologics Corp is engaged in the research, development and wholesale of vaccine and biopharmaceutical, medical devices wholesale and retail, etc. Its products include dengue vaccine, anti-RSV biosimilars, COVID-19 vaccines, enterovirus A71 vaccine, and influenza vaccine QIZ. It operates business only in a single industry in Taiwan.
67GF Score

Get the complete analysis for ROCO:6547

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.50
Price
NT$54.47
GF Value