XSpray Pharma AB (STU:6XP) Net-Net Working Capital: €0.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:6XP XSpray Pharma AB STU:6XP
28 GF Score
Price €0.86
View Full Analysis

What is XSpray Pharma AB Net-Net Working Capital?

XSpray Pharma AB STU:6XP 28 Net-Net Working Capital is €0.04 as of Jun. 2026. GuruFocus rates STU:6XP with a GF Score™ of 28/100. Among 835 Biotechnology companies, XSpray Pharma AB ranks worse than 86.59% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

XSpray Pharma AB's Net-Net Working Capital for the quarter that ended in Jun. 2026 was €0.04.

The industry rank for XSpray Pharma AB's Net-Net Working Capital or its related term are showing as below:

STU:6XP's Price-to-Net-Net-Working-Capital is ranked worse than
86.59% of 835 companies
in the Biotechnology industry
Industry Median: 5.47 vs STU:6XP: 28.70

XSpray Pharma AB  (STU:6XP) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


XSpray Pharma AB Net-Net Working Capital Related Terms


XSpray Pharma AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for XSpray Pharma AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XSpray Pharma AB Net-Net Working Capital Chart

XSpray Pharma AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.08 0.36 0.32 0.11 0.01

XSpray Pharma AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.16 0.08 0.01 -0.07 0.04

STU:6XP vs VRTX, REGN, MRNA: Net-Net Working Capital Comparison

For the Biotechnology subindustry, XSpray Pharma AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XSpray Pharma AB Price-to-Net-Net-Working-Capital vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, XSpray Pharma AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where XSpray Pharma AB's Price-to-Net-Net-Working-Capital falls into.


STU:6XP
28GF Score
XSpray Pharma AB STU:6XP
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XSpray Pharma AB Net-Net Working Capital Calculation

XSpray Pharma AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(14.128+0.75 * 0.353+0.5 * 2.049-15.134
-0-0)/42.925
=0.01

XSpray Pharma AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16.411+0.75 * 0.358+0.5 * 1.784-15.843
-0-0)/47.417
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.04 mean?
XSpray Pharma AB (STU:6XP) has a Net-Net Working Capital of €0.04 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on XSpray Pharma AB According to the industry distribution chart, XSpray Pharma AB ranks #723 out of 835 companies in the Biotechnology industry, placing it in the top 86.6%.
Is XSpray Pharma AB's Net-Net Working Capital too high?
XSpray Pharma AB's current Net-Net Working Capital is €0.04. Based on the distribution chart, XSpray Pharma AB ranks #723 out of 835 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, XSpray Pharma AB has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does XSpray Pharma AB's Net-Net Working Capital compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, XSpray Pharma AB ranks #723 out of 835 companies for Net-Net Working Capital. This places XSpray Pharma AB in the lower half of its industry. The industry median Net-Net Working Capital is 5.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Biotechnology company?
The median Net-Net Working Capital among Biotechnology companies is 5.47, based on 835 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on XSpray Pharma AB For the Biotechnology industry, the median Net-Net Working Capital is 5.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. XSpray Pharma AB's current Net-Net Working Capital is €0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XSpray Pharma AB stock overvalued right now?
XSpray Pharma AB (STU:6XP) has a current Net-Net Working Capital of €0.04. The current Net-Net Working Capital is €0.04. XSpray Pharma AB's overall GF Score™ is 28/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For XSpray Pharma AB (STU:6XP), the current Net-Net Working Capital is €0.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

XSpray Pharma AB Business Description

Other Exchanges XSPRAY:Sweden0GHZ:UK
Address Scheeles vag 2, Solna, SWE, SE-171 65
XSpray Pharma AB is a pharmaceutical company focused on developing improved PKIs for cancer treatment, leveraging its proprietary HyNap technology platform. The company aims to enhance clinical outcomes for cancer patients by improving the efficacy, safety, and patient experience of existing cancer therapies. Its product portfolio includes Dasynoc and other product candidates in different stages of development such as XS003 nilotinib, XS008 axitinib, and other.
28GF Score

Get the complete analysis for STU:6XP

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.86
Price