THFWF (Thorpe (F W)) Net-Net Working Capital: $0.52 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

THFWF Thorpe (F W) PLC THFWF
88 GF Score
Price $3.85
GF Value $5.00
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Thorpe (F W) Net-Net Working Capital?

Thorpe (F W) THFWF 88 Net-Net Working Capital is $0.52 as of Dec. 2025. GuruFocus rates THFWF with a GF Score™ of 88/100 and a GF Value™ of $5.00 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,361 Industrial Products companies, Thorpe (F W) ranks better than 57.46% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Thorpe (F W)'s Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.52.

The industry rank for Thorpe (F W)'s Net-Net Working Capital or its related term are showing as below:

THFWF's Price-to-Net-Net-Working-Capital is ranked better than
57.46% of 1361 companies
in the Industrial Products industry
Industry Median: 7.81 vs THFWF: 6.53

Thorpe (F W)  (OTCPK:THFWF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Thorpe (F W) Net-Net Working Capital Related Terms


Thorpe (F W) Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Thorpe (F W)'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thorpe (F W) Net-Net Working Capital Chart

Thorpe (F W) Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.75 0.20 0.09 0.35 0.49

Thorpe (F W) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.35 0.41 0.49 0.52

THFWF vs VRT, BE: Net-Net Working Capital Comparison

For the Electrical Equipment & Parts subindustry, Thorpe (F W)'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thorpe (F W) Price-to-Net-Net-Working-Capital vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Thorpe (F W)'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Thorpe (F W)'s Price-to-Net-Net-Working-Capital falls into.


THFWF
88GF Score
Thorpe (F W) PLC THFWF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thorpe (F W) Net-Net Working Capital Calculation

Thorpe (F W)'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(86.008+0.75 * 39.564+0.5 * 40.312-78.902
-0-0)/116.262
=0.49

Thorpe (F W)'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(79.652+0.75 * 39.232+0.5 * 40.933-70.264
-0-0)/113.162
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.52 mean?
Thorpe (F W) (THFWF) has a Net-Net Working Capital of $0.52 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Thorpe (F W) According to the industry distribution chart, Thorpe (F W) ranks #579 out of 1361 companies in the Industrial Products industry, placing it in the top 42.5%.
Is Thorpe (F W)'s Net-Net Working Capital too high?
Thorpe (F W)'s current Net-Net Working Capital is $0.52. The Industrial Products industry median Net-Net Working Capital is 7.81. Thorpe (F W)'s value of $0.52 is 93.3% below this industry median. Based on the distribution chart, Thorpe (F W) ranks #579 out of 1361 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Thorpe (F W) has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thorpe (F W)'s Net-Net Working Capital compare to VRT and BE?
According to the Industrial Products industry distribution chart, Thorpe (F W) ranks #579 out of 1361 companies for Net-Net Working Capital. This puts Thorpe (F W) in the upper half of its industry. The industry median Net-Net Working Capital is 7.81. Thorpe (F W)'s value of $0.52 is 93.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Products company?
The median Net-Net Working Capital among Industrial Products companies is 7.81, based on 1,361 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thorpe (F W)'s current Net-Net Working Capital of $0.52 is 93.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Thorpe (F W) For the Industrial Products industry, the median Net-Net Working Capital is 7.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thorpe (F W)'s current Net-Net Working Capital is $0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thorpe (F W) stock overvalued right now?
Based on GuruFocus' analysis, Thorpe (F W) (THFWF) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.00, compared to a current price of $3.85 — trading 23% below its estimated fair value. The current Net-Net Working Capital is $0.52 and 93.3% below the Industrial Products industry median of 7.81. Thorpe (F W)'s overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Thorpe (F W) (THFWF), the current Net-Net Working Capital is $0.52 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thorpe (F W) (THFWF) Overvalued in 2026?

Based on GuruFocus' analysis, Thorpe (F W) stock appears to be undervalued. The current stock price of $3.85 is trading 23% below its estimated GF Value™ of $5.00. GuruFocus considers Thorpe (F W) to be Modestly Undervalued.

Key valuation signals for THFWF:

  • Net-Net Working Capital: $0.52
  • GF Value™: $5.00 vs. price of $3.85 (23% below fair value)
  • GF Score™: 88/100 with 2 warning signs
  • Industry Position: 93.3% below the Industrial Products median (#579 of 1361)

No single metric tells the full story. See the THFWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thorpe (F W) Business Description

Other Exchanges TFWl:UKTFW:UK
Address Merse Road, North Moons Moat, Redditch, Worcestershire, GBR, B98 9HH
Thorpe (F W) PLC is engaged in the designing, manufacturing, and supply of professional lighting equipment. It is organized in various operating segments based on the products and customer base in the lighting market: Philip Payne Limited, Solite Europe Limited, Portland Lighting Limited, TRT Lighting Limited, Thorlux Lighting L.L.C., Thorlux Australasia Pty Limited, Thorlux Lighting GmbH, Lightronics Participaties B.V. amd Zemper Group. The majority of its revenue is obtained from the Thorlux segment from its United Kingdom region. It also has operations in the Netherlands, Germany, the rest of Europe and the rest of the world.
88GF Score

Get the complete analysis for THFWF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.85
Price
$5.00
GF Value