TPRKY (Travis Perkins) Net-Net Working Capital: $-5.76 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPRKY Travis Perkins PLC TPRKY
72 GF Score
Price $7.42
GF Value $9.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Travis Perkins Net-Net Working Capital?

Travis Perkins TPRKY -2.37% 72 Net-Net Working Capital is $-5.76 as of Dec. 2025. GuruFocus rates TPRKY with a GF Score™ of 72/100 and a GF Value™ of $9.63 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 56 Industrial Distribution companies, Travis Perkins ranks worse than 1785712.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Travis Perkins's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-5.76.

The industry rank for Travis Perkins's Net-Net Working Capital or its related term are showing as below:

TPRKY's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Distribution industry.
Industry Median: 7.055
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Travis Perkins  (OTCPK:TPRKY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Travis Perkins Net-Net Working Capital Related Terms


Travis Perkins Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Travis Perkins's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Travis Perkins Net-Net Working Capital Chart

Travis Perkins Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.59 -5.87 -6.58 -6.35 -5.76

Travis Perkins Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.58 -5.91 -6.35 -5.51 -5.76

TPRKY vs GWW, FAST, FERG: Net-Net Working Capital Comparison

For the Industrial Distribution subindustry, Travis Perkins's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Travis Perkins Price-to-Net-Net-Working-Capital vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Travis Perkins's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Travis Perkins's Price-to-Net-Net-Working-Capital falls into.


TPRKY
72GF Score
Travis Perkins PLC TPRKY
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Travis Perkins Net-Net Working Capital Calculation

Travis Perkins's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(571.486+0.75 * 646.586+0.5 * 892.771-2723.561
-0-0)/211.840
=-5.76

Travis Perkins's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(571.486+0.75 * 646.586+0.5 * 892.771-2723.561
-0-0)/211.840
=-5.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-5.76 mean?
Travis Perkins (TPRKY) has a Net-Net Working Capital of $-5.76 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Travis Perkins According to the industry distribution chart, Travis Perkins ranks #999999 out of 56 companies in the Industrial Distribution industry.
Is Travis Perkins' Net-Net Working Capital too high?
Travis Perkins' current Net-Net Working Capital is $-5.76. Based on the distribution chart, Travis Perkins ranks #999999 out of 56 companies in the Industrial Distribution industry, which is in the bottom quartile relative to peers. Overall, Travis Perkins has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Travis Perkins' Net-Net Working Capital compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Travis Perkins ranks #999999 out of 56 companies for Net-Net Working Capital. This places Travis Perkins in the lower half of its industry. The industry median Net-Net Working Capital is 7.06. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Distribution company?
The median Net-Net Working Capital among Industrial Distribution companies is 7.06, based on 56 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Travis Perkins For the Industrial Distribution industry, the median Net-Net Working Capital is 7.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Travis Perkins's current Net-Net Working Capital is $-5.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Travis Perkins stock overvalued right now?
Based on GuruFocus' analysis, Travis Perkins (TPRKY) is currently considered Modestly Undervalued. The stock's GF Value™ is $9.63, compared to a current price of $7.42 — trading 22.9% below its estimated fair value. The current Net-Net Working Capital is $-5.76. Travis Perkins' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Travis Perkins (TPRKY), the current Net-Net Working Capital is $-5.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Travis Perkins (TPRKY) Overvalued in 2026?

Based on GuruFocus' analysis, Travis Perkins stock appears to be undervalued. The current stock price of $7.42 is trading 22.9% below its estimated GF Value™ of $9.63. GuruFocus considers Travis Perkins to be Modestly Undervalued.

Key valuation signals for TPRKY:

  • Net-Net Working Capital: $-5.76
  • GF Value™: $9.63 vs. price of $7.42 (22.9% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TPRKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Travis Perkins Business Description

Address Rye Hill Close, Ryehill House, Lodge Farm Industrial Estate, Northampton, GBR, NN5 7UA
Travis Perkins PLC makes and sells products to the construction and home improvement industries in the United Kingdom. It offers commercial and industrial heating and cooling solutions, air conditioning, refrigeration, heat pump equipment and installation materials, and interior building products, among others. The company organizes itself into two segments: Merchanting, which generates maximum revenue, and Toolstation. The Merchanting segment sells building materials at prices specifically negotiated with customers, with variation in the products offered in each branch. The Toolstation segment includes both the UK and Benelux businesses, and sells building materials at a fixed price, with a fixed range in each store. Geographically, the company mainly operates in the United Kingdom.
72GF Score

Get the complete analysis for TPRKY

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.42
Price
$9.63
GF Value