Cross Cat Co (TSE:2307) Net-Net Working Capital: 円178.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2307 Cross Cat Co Ltd TSE:2307
75 GF Score
Price 円1,028.00
GF Value 円1,414.10
Valuation Modestly Undervalued
View Full Analysis

What is Cross Cat Co Net-Net Working Capital?

Cross Cat Co TSE:2307 -0.10% 75 Net-Net Working Capital is 円178.09 as of Mar. 2026. GuruFocus rates TSE:2307 with a GF Score™ of 75/100 and a GF Value™ of 円1,414.10 (Modestly Undervalued). Among 1,217 Software companies, Cross Cat Co ranks better than 60.72% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Cross Cat Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円178.09.

The industry rank for Cross Cat Co's Net-Net Working Capital or its related term are showing as below:

TSE:2307's Price-to-Net-Net-Working-Capital is ranked better than
60.72% of 1217 companies
in the Software industry
Industry Median: 6.88 vs TSE:2307: 5.21

Cross Cat Co  (TSE:2307) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Cross Cat Co Net-Net Working Capital Related Terms


Cross Cat Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Cross Cat Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cross Cat Co Net-Net Working Capital Chart

Cross Cat Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.89 81.15 73.18 123.87 178.09

Cross Cat Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 161.89 175.03 168.54 178.09 197.38

TSE:2307 vs CRM, SHOP, UBER: Net-Net Working Capital Comparison

For the Software - Application subindustry, Cross Cat Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cross Cat Co Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Cross Cat Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Cross Cat Co's Price-to-Net-Net-Working-Capital falls into.


TSE:2307
75GF Score
Cross Cat Co Ltd TSE:2307
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cross Cat Co Net-Net Working Capital Calculation

Cross Cat Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3304.336+0.75 * 4504.336+0.5 * 0-4190.003
-0-0)/13.996
=178.09

Cross Cat Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3304.336+0.75 * 4504.336+0.5 * 0-4190.003
-0-0)/13.996
=178.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円178.09 mean?
Cross Cat Co (TSE:2307) has a Net-Net Working Capital of 円178.09 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Cross Cat Co According to the industry distribution chart, Cross Cat Co ranks #478 out of 1217 companies in the Software industry, placing it in the top 39.3%.
Is Cross Cat Co's Net-Net Working Capital too high?
Cross Cat Co's current Net-Net Working Capital is 円178.09. Based on the distribution chart, Cross Cat Co ranks #478 out of 1217 companies in the Software industry, which is above the industry midpoint. Overall, Cross Cat Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cross Cat Co's Net-Net Working Capital compare to CRM and SHOP?
According to the Software industry distribution chart, Cross Cat Co ranks #478 out of 1217 companies for Net-Net Working Capital. This puts Cross Cat Co in the upper half of its industry. The industry median Net-Net Working Capital is 6.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 6.88, based on 1,217 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Cross Cat Co For the Software industry, the median Net-Net Working Capital is 6.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cross Cat Co's current Net-Net Working Capital is 円178.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cross Cat Co stock overvalued right now?
Based on GuruFocus' analysis, Cross Cat Co (TSE:2307) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,414.10, compared to a current price of 円1,028.00 — trading 27.3% below its estimated fair value. The current Net-Net Working Capital is 円178.09. Cross Cat Co's overall GF Score™ is 75/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Cross Cat Co (TSE:2307), the current Net-Net Working Capital is 円178.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cross Cat Co (TSE:2307) Overvalued in 2026?

Based on GuruFocus' analysis, Cross Cat Co stock appears to be undervalued. The current stock price of 円1,028.00 is trading 27.3% below its estimated GF Value™ of 円1,414.10. GuruFocus considers Cross Cat Co to be Modestly Undervalued.

Key valuation signals for TSE:2307:

  • Net-Net Working Capital: 円178.09
  • GF Value™: 円1,414.10 vs. price of 円1,028.00 (27.3% below fair value)
  • GF Score™: 75/100

No single metric tells the full story. See the TSE:2307 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cross Cat Co Business Description

Address 1-2-70 Konan, Minato-ku, Shinagawa Season Terrace, 20th floor, Tokyo, JPN, 108-0075
Cross Cat Co Ltd provides an array of system solutions in the area of system development services and business intelligence. The company provides system solutions and staffing services to the finance and credit, government agencies, local governments, and public enterprises, and manufacturing, distribution, and communications, contributing to the sustainable development of society and the economy.
75GF Score

Get the complete analysis for TSE:2307

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,028.00
Price
円1,414.10
GF Value